| Revenue | NOK 0 | — |
| EBITDA | NOK -8K | -84% |
| Net profit | NOK 172K | +145% |
| Total assets | NOK 622K | +20% |
| Equity | NOK 452K | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 921 | 939 | 970 | 1 405 | 494 | 485 | 517 | 436 | 360 | 379 | 426 | 500 | 520 | 0 | 0 | 0 | 0 |
| Staff expenses | −7 | −114 | −12 | −11 | −33 | −8 | −15 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 572 | 439 | 589 | 1 088 | 288 | 278 | 18 | 244 | 176 | 114 | 103 | 307 | 322 | −5 | −4 | −4 | −8 |
| Depreciation & amort. | −12 | −10 | −8 | −4 | −12 | −30 | −29 | −42 | −41 | −53 | −63 | −87 | −95 | −0 | −0 | −0 | −0 |
| EBIT | 560 | 430 | 581 | 1 084 | 275 | 249 | −11 | 202 | 135 | 61 | 39 | 220 | 227 | −5 | −4 | −4 | −8 |
| Net financials | −141 | −101 | −106 | −78 | −9 | −27 | −26 | −39 | −34 | −35 | −41 | −54 | −38 | 168 | 0 | 75 | 180 |
| Profit before tax | 419 | 328 | 476 | 1 006 | 266 | 221 | −37 | 163 | 101 | 25 | −2 | 166 | 189 | 163 | −4 | 71 | 172 |
| Tax | 131 | 105 | 122 | 218 | 75 | 61 | −10 | 49 | 32 | 11 | 3 | 45 | 53 | 1 | 0 | 0 | −0 |
| Net profit | 288 | 223 | 354 | 788 | 191 | 160 | −27 | 114 | 69 | 15 | −4 | 121 | 137 | 162 | −4 | 70 | 172 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 535 | 4 223 | 4 219 | 4 643 | 2 081 | 2 165 | 2 149 | 1 703 | 1 333 | 1 441 | 1 714 | 1 601 | 1 651 | 525 | 444 | 519 | 622 |
| Equity | 454 | 412 | 422 | 466 | 208 | 268 | 141 | 155 | 153 | 168 | 164 | 225 | 281 | 443 | 440 | 450 | 452 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 441 | 1 622 | 1 524 | 1 394 | 970 | 1 218 | 1 467 | 1 259 | 1 196 | 0 | 0 | 0 | 0 |
| Short-term debt | 504 | 419 | 589 | 1 104 | 433 | 274 | 484 | 155 | 210 | 55 | 83 | 117 | 174 | 81 | 4 | 69 | 170 |
| Total debt | 4 080 | 3 811 | 3 796 | 4 177 | 1 873 | 1 896 | 2 008 | 1 549 | 1 179 | 1 273 | 1 550 | 1 376 | 1 370 | 81 | 4 | 69 | 170 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Deputy Member | Deputy Member | 2012 | — | — |
RA Business Manager | Business Manager | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jan Victor Clemens Luckman | Deputy Member | 0 companies |
| Reidar Andersen | Business Manager | 0 companies |
| Terje Tysvær | Board of Directors | 0 companies |
| Ellen Petrine Luckman | Chairman | 0 companies |