| Revenue | NOK 21,4M | -21% |
| EBITDA | NOK -311K | -657% |
| Net profit | NOK -700K | -31% |
| Total assets | NOK 13,1M | +4% |
| Equity | NOK 3,2M | -18% |
| Employees | 10 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43 617 | 35 591 | 39 284 | 40 428 | 45 097 | 37 414 | 26 694 | 25 441 | 30 832 | 27 067 | 21 429 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −17 547 | −15 623 | −14 706 | −16 882 | −17 518 | −13 087 | −9 682 | −8 457 | −9 734 | −9 055 | −8 902 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 500 | −2 814 | 1 340 | 854 | 296 | 3 156 | 2 261 | 2 690 | 1 823 | 56 | −311 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 410 | −2 517 | −2 707 | −2 904 | −2 220 | −1 923 | −1 752 | −1 119 | −828 | −526 | −413 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −1 910 | −5 330 | −1 366 | −2 050 | −1 924 | 1 233 | 509 | 1 571 | 995 | −470 | −724 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −513 | −392 | −652 | −335 | −303 | −345 | −295 | −102 | −145 | −214 | −172 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −2 423 | −5 723 | −2 019 | −2 385 | −2 228 | 888 | 214 | 1 469 | 850 | −684 | −895 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −646 | −1 528 | −439 | −582 | 199 | 196 | 51 | 325 | 189 | −148 | −195 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −1 777 | −4 195 | −1 579 | −1 803 | −2 427 | 692 | 163 | 1 144 | 662 | −536 | −700 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | — | — | 26 777 | 28 365 | 25 149 | 27 103 | 27 696 | 22 468 | 14 503 | 16 966 | 13 305 | 12 590 | 13 147 |
| Equity | — | — | — | — | — | — | — | 5 356 | 5 820 | 5 051 | 5 421 | 5 547 | 4 494 | 3 657 | 3 801 | 4 463 | 3 926 | 3 226 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 073 | 9 089 | 8 383 | 8 573 | 9 232 | 8 202 | 5 686 | 4 436 | 3 014 | 1 722 | 4 371 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 332 | 13 456 | 11 714 | 13 110 | 12 917 | 9 772 | 5 160 | 8 730 | 5 828 | 6 941 | 5 551 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21 405 | 22 545 | 20 098 | 21 682 | 22 148 | 17 973 | 10 846 | 13 165 | 8 842 | 8 664 | 9 922 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GG Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
SE Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hamjern Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gorm Grøndahl | Chief Executive Officer | 0 companies |
| Stein Eriksen | Deputy Member | 0 companies |
| Harald Rune Øyhovden | Chairman | 0 companies |
| Svein Erik Amundsen | Board of Directors | 0 companies |
| Denis Cehajic | Board of Directors | 0 companies |
| Rigmor Fardal | Deputy Chairman | 0 companies |
| Espen Øyhovden | Board of Directors | 0 companies |
| Morten Kristiansen | Board of Directors | 0 companies |