| Revenue | NOK 1,2M | +3% |
| EBITDA | NOK 81K | +31% |
| Net profit | NOK 30K | +193% |
| Total assets | NOK 3,2M | -6% |
| Equity | NOK 2,7M | +1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 724 | 710 | 716 | 741 | 822 | 776 | 807 | 810 | 860 | 944 | 918 | 940 | 971 | 960 | 1 066 | 1 196 | 1 230 |
| Staff expenses | −12 | −9 | −8 | −9 | −9 | −8 | −9 | −11 | −22 | −22 | −29 | −38 | −30 | −30 | −30 | −30 | −46 |
| EBITDA | 139 | −365 | 38 | −56 | 50 | −70 | 27 | 41 | 22 | 107 | −11 | 51 | 110 | −86 | 16 | 62 | 81 |
| Depreciation & amort. | −47 | −47 | −47 | −47 | −47 | −47 | −47 | −47 | −47 | −47 | −47 | −47 | −47 | −47 | −47 | −47 | −47 |
| EBIT | 92 | −413 | −9 | −103 | 2 | −117 | −21 | −7 | −26 | 59 | −58 | 3 | 63 | −133 | −31 | 14 | 33 |
| Net financials | −77 | −57 | −4 | 2 | 2 | 4 | 20 | 16 | −4 | 5 | 3 | 4 | −1 | −2 | −2 | −4 | −4 |
| Profit before tax | 15 | −469 | −13 | −101 | 4 | −114 | −1 | 9 | −30 | 64 | −55 | 8 | 62 | −135 | −33 | 10 | 30 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 55 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 15 | −469 | −13 | −101 | 4 | −114 | −1 | 9 | −30 | 9 | −55 | 8 | 62 | −135 | −33 | 10 | 30 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 115 | 3 491 | 2 229 | 2 181 | 2 118 | 2 014 | 2 930 | 2 956 | 3 982 | 5 697 | 5 043 | 4 839 | 4 834 | 4 425 | 3 628 | 3 447 | 3 230 |
| Equity | 976 | 2 077 | 2 063 | 1 962 | 1 966 | 1 852 | 2 851 | 2 860 | 2 830 | 2 839 | 2 786 | 2 794 | 2 856 | 2 720 | 2 687 | 2 697 | 2 727 |
| Long-term debt | 1 105 | 1 391 | 147 | 122 | 97 | 71 | 44 | 15 | 1 000 | 2 671 | 2 107 | 1 957 | 1 806 | 1 539 | 916 | 677 | 517 |
| Short-term debt | 34 | 23 | 19 | 96 | 54 | 91 | 35 | 81 | 152 | 187 | 150 | 88 | 172 | 166 | 25 | 72 | −14 |
| Total debt | 1 139 | 1 414 | 165 | 219 | 152 | 162 | 78 | 96 | 1 152 | 2 858 | 2 257 | 2 045 | 1 979 | 1 705 | 941 | 750 | 503 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JI Business Manager | Business Manager | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jan Isnæs | Business Manager | 0 companies |
| Marthe Bøhn | Board of Directors | 0 companies |
| Simen Litlehaug Antonsen | Board of Directors | 0 companies |
| Elin Astrid Brendehaug Petersen | Board of Directors | 0 companies |
| Amund Breda | Chairman | 0 companies |
| Øystein Syvertsen | Board of Directors | 0 companies |
| Kristoffer Våge Sundal | Board of Directors | 0 companies |
| Unni Kirsten Høkaas Kinge | Board of Directors | 0 companies |