| Revenue | NOK 82,8M | +4% |
| EBITDA | NOK 22,2M | +28% |
| Net profit | NOK 5,1M | -65% |
| Total assets | NOK 473,1M | +3% |
| Equity | NOK 137,9M | +2% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 72 173 | 74 284 | 75 976 | 79 442 | 82 839 |
| Staff expenses | −4 453 | −4 842 | −4 492 | −3 946 | −3 129 |
| EBITDA | 39 036 | 37 660 | 32 955 | 17 354 | 22 160 |
| Depreciation & amort. | −32 | −32 | −35 | −8 | −31 |
| EBIT | 39 004 | 37 628 | 32 921 | 17 346 | 22 129 |
| Net financials | 349 | −16 089 | −9 168 | 6 846 | −15 590 |
| Profit before tax | 39 353 | 21 539 | 23 752 | 24 192 | 6 539 |
| Tax | 8 659 | 4 739 | 5 226 | 9 732 | 1 458 |
| Net profit | 30 694 | 16 800 | 18 527 | 14 459 | 5 081 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 420 120 | 444 966 | 444 344 | 459 151 | 473 127 |
| Equity | 131 111 | 105 891 | 122 398 | 134 862 | 137 923 |
| Long-term debt | 252 076 | 251 729 | 251 179 | 250 943 | 261 157 |
| Short-term debt | 36 933 | 87 346 | 70 767 | 73 346 | 74 047 |
| Total debt | 289 009 | 339 075 | 321 946 | 324 289 | 335 205 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (2) | ||
| Board of Directors | 2010 – 2022 | |
| Board of Directors | 2010 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 1.47% | 1.47% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Dag Stian Stiansen | Board of Directors | 0 companies |
| Trine Hillmann Stiansen | Board of Directors | 0 companies |
| Terje Pedersen | Chairman | 0 companies |