| Revenue | NOK 375,2M | +12% |
| EBITDA | NOK 4,4M | +0% |
| Net profit | NOK 4,1M | +18% |
| Total assets | NOK 73,9M | -3% |
| Equity | NOK 3,8M | +0% |
| Employees | 4 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 134 799 | 0 | 115 928 | 100 002 | 100 168 | 91 799 | 97 630 | 141 025 | 172 565 | 233 361 | 248 674 | 388 443 | 400 997 | 334 335 | 375 226 |
| Staff expenses | −0 | −0 | −0 | −0 | −1 896 | −0 | −1 942 | −2 111 | −2 738 | −3 321 | −3 442 | −3 150 | −3 876 | −5 191 | −5 367 | −6 455 | −6 030 | −6 340 | −6 930 |
| EBITDA | 0 | 0 | 0 | 0 | 656 | 0 | 610 | 413 | 594 | 284 | 510 | 1 183 | 1 391 | 2 691 | 3 330 | 5 440 | 5 466 | 4 420 | 4 401 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −132 | −0 | −61 | −64 | −16 | −34 | −36 | −57 | −115 | −190 | −185 | −210 | −302 | −252 | −261 |
| EBIT | 0 | 0 | 0 | 0 | 524 | 0 | 550 | 350 | 578 | 250 | 474 | 1 126 | 1 276 | 2 502 | 3 145 | 5 230 | 5 164 | 4 168 | 4 140 |
| Net financials | 0 | 0 | 0 | 0 | 343 | 0 | 142 | 203 | 136 | 42 | 38 | 65 | 220 | 10 | 71 | 323 | 224 | 309 | 1 141 |
| Profit before tax | 0 | 0 | 0 | 0 | 867 | 0 | 692 | 553 | 715 | 292 | 512 | 1 191 | 1 496 | 2 512 | 3 215 | 5 553 | 5 388 | 4 476 | 5 281 |
| Tax | −0 | −0 | −0 | −0 | 270 | −0 | 204 | 159 | 215 | 87 | 133 | 286 | 330 | 555 | 709 | 1 241 | 1 190 | 987 | 1 166 |
| Net profit | 0 | 0 | 0 | 0 | 597 | 0 | 488 | 394 | 500 | 205 | 380 | 905 | 1 166 | 1 957 | 2 507 | 4 312 | 4 198 | 3 490 | 4 115 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | 37 037 | — | 27 328 | 24 174 | 24 576 | 23 440 | 24 564 | 34 399 | 38 222 | 52 189 | 74 283 | 108 873 | 104 776 | 75 910 | 73 853 |
| Equity | — | — | — | — | 4 416 | — | 3 800 | 3 894 | 3 800 | 3 800 | 3 800 | 3 800 | 3 800 | 3 800 | 3 800 | 3 800 | 3 800 | 3 800 | 3 800 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 825 | 696 | 566 | 429 |
| Short-term debt | 0 | 0 | 0 | 0 | 32 621 | 0 | 23 528 | 20 280 | 20 776 | 19 640 | 20 764 | 30 599 | 34 422 | 48 389 | 70 483 | 104 248 | 100 280 | 71 544 | 69 623 |
| Total debt | 0 | 0 | 0 | 0 | 32 621 | 0 | 23 528 | 20 280 | 20 776 | 19 640 | 20 764 | 30 599 | 34 422 | 48 389 | 70 483 | 105 073 | 100 976 | 72 110 | 70 053 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VH Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jørnsen Holding As | Company | 31.7% | 31.7% | 2022 |
Ekvald Holding As | Company | 23.8% | 23.8% | 2022 |
Charm Holding As | Company | 23.8% | 23.8% | 2022 |
Hoseth Invest As | Company | 10.5% | 10.5% | 2022 |
Jamea Group As | Company | 5.0% | 5.0% | 2022 |
| Individual | 2.6% | 2.6% | 2022 | |
| Individual | 2.6% | 2.6% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Vidar Hoseth | Chief Executive Officer | 0 companies |
| Per Ekvald Jørnsen | Board of Directors | 0 companies |
| Tom Willy Borthen | Board of Directors | 0 companies |
| Per-Anders Jørnsen | Chairman | 0 companies |
| Trond Øivind Jørnsen | Board of Directors | 0 companies |