| Revenue | NOK 12K | -80% |
| EBITDA | NOK -111K | -227% |
| Net profit | NOK 252K | +149% |
| Total assets | NOK 791K | -28% |
| Equity | NOK 300K | -33% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 225 | 652 | 578 | 146 | 206 | 599 | 834 | 100 | 1 298 | 0 | 36 | 50 | 6 | 0 | 47 | 62 | 12 |
| Staff expenses | −604 | −116 | −39 | −0 | −1 | −1 | −1 | −1 | −1 | −1 | −1 | −1 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −769 | 109 | 163 | −234 | −138 | 282 | 282 | −170 | 1 099 | −130 | −124 | −81 | −92 | −90 | −45 | −34 | −111 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −769 | 109 | 163 | −234 | −138 | 282 | 282 | −170 | 1 099 | −130 | −124 | −81 | −92 | −90 | −45 | −34 | −111 |
| Net financials | −2 314 | 625 | 47 | −620 | 133 | 132 | −706 | −252 | −33 | 121 | −572 | −388 | −317 | 258 | 913 | −458 | 327 |
| Profit before tax | −3 083 | 734 | 210 | −854 | −4 | 414 | −424 | −422 | 1 066 | −9 | −696 | −469 | −409 | 168 | 869 | −491 | 217 |
| Tax | −337 | −717 | 528 | 432 | −778 | −313 | −42 | −288 | 310 | −46 | −36 | −14 | −17 | −11 | 7 | 23 | −36 |
| Net profit | −2 747 | 1 451 | −319 | −1 286 | 774 | 727 | −382 | −133 | 756 | 37 | −659 | −455 | −392 | 179 | 861 | −514 | 252 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 355 | 7 513 | 7 315 | 6 190 | 5 494 | 5 382 | 4 273 | 3 682 | 4 033 | 3 467 | 2 282 | 1 530 | 1 147 | 1 331 | 1 897 | 1 092 | 791 |
| Equity | 3 904 | 5 354 | 5 036 | 3 749 | 3 824 | 4 051 | 3 369 | 2 836 | 3 092 | 2 628 | 1 669 | 1 214 | 822 | 800 | 1 362 | 448 | 300 |
| Long-term debt | 0 | 0 | 0 | 1 830 | 858 | 410 | 248 | 0 | 270 | 224 | 188 | 151 | 121 | 97 | 77 | 62 | 22 |
| Short-term debt | 1 071 | 842 | 624 | 611 | 813 | 922 | 656 | 846 | 671 | 614 | 424 | 166 | 204 | 434 | 458 | 582 | 469 |
| Total debt | 3 451 | 2 159 | 2 279 | 2 441 | 1 671 | 1 332 | 904 | 846 | 941 | 838 | 613 | 317 | 325 | 531 | 536 | 644 | 491 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1998 | — | — | |
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 14.5% | 14.5% | 2022 | |
| Individual | 14.5% | 14.5% | 2022 | |
| Individual | 14.5% | 14.5% | 2022 | |
| Individual | 3.0% | 3.0% | 2022 | |
| Individual | 2.5% | 2.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Harald Noralf Aarseth | Chairman | 0 companies |
| Marianne Nedreskår Andresen | Board of Directors | 0 companies |