| Revenue | NOK 155,3M | -10% |
| EBITDA | NOK 13,2M | -30% |
| Net profit | NOK 9,4M | -35% |
| Total assets | NOK 67M | -16% |
| Equity | NOK 39M | +0% |
| Employees | 18 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 165 466 | 184 590 | 180 598 | 173 466 | 155 337 |
| Staff expenses | −18 540 | −24 117 | −22 982 | −20 561 | −22 514 |
| EBITDA | 27 409 | 28 077 | 26 808 | 18 995 | 13 214 |
| Depreciation & amort. | −1 225 | −1 322 | −1 439 | −1 237 | −1 021 |
| EBIT | 26 185 | 26 756 | 25 369 | 17 758 | 12 193 |
| Net financials | −114 | −621 | 593 | 654 | −148 |
| Profit before tax | 26 070 | 26 135 | 25 963 | 18 413 | 12 046 |
| Tax | 5 755 | 5 770 | 5 715 | 4 067 | 2 662 |
| Net profit | 20 316 | 20 364 | 20 248 | 14 346 | 9 384 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 94 754 | 79 475 | 85 149 | 79 362 | 67 035 |
| Equity | 37 908 | 38 773 | 39 521 | 38 960 | 38 975 |
| Long-term debt | 30 237 | 0 | 0 | 0 | 0 |
| Short-term debt | 26 608 | 40 703 | 45 628 | 40 403 | 28 060 |
| Total debt | 56 846 | 40 703 | 45 628 | 40 403 | 28 060 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HG Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
PE Chief Executive Officer | Chief Executive Officer | 2025 – 2025 |
OA Chief Executive Officer | Chief Executive Officer | 2014 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2026 | |
| Chairman | 2026 | |
| Chairman | 2024 | |
| Former (5) | ||
| Chairman | 2023 – 2024 | |
| Chairman | 2014 – 2021 | |
| Board of Directors | 2014 – 2021 | |
| Chairman | 2021 – 2023 | |
| Board of Directors | 2014 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Håkon Gismervik Eide | Chief Executive Officer | 0 companies |
| Petter Elvestrand | Chief Executive Officer | 0 companies |
| Odne Andreas Pihl | Chief Executive Officer | 0 companies |
| Berge Anders Lavik | Chairman | 0 companies |
| Ole Melhus | Chairman | 0 companies |
| Kjetil Høgbakken | Board of Directors | 0 companies |
| Simon Claes Leo Rydin Göthberg | Chairman | 0 companies |
| Johan Manfred Zeno | Chairman | 0 companies |
| Jon Erling Melhus | Board of Directors | 0 companies |
| Mattias Hellner | Chairman | 0 companies |
| Johan Fredrik Cederstrand | Chairman | 0 companies |