| Revenue | NOK 638K | -1% |
| EBITDA | NOK 292K | -23% |
| Net profit | NOK 225K | -15% |
| Total assets | NOK 800K | +5% |
| Equity | NOK 195K | -47% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 140 | 2 936 | 1 659 | 3 362 | 1 010 | 958 | 2 855 | 1 022 | 1 011 | 869 | 1 077 | 1 078 | 1 077 | 1 185 | 603 | 641 | 638 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 562 | 264 | 1 019 | 1 975 | 623 | 431 | 2 255 | 488 | 783 | −45 | 663 | 903 | −2 026 | 475 | 473 | 382 | 292 |
| Depreciation & amort. | −0 | −0 | −10 | −10 | −10 | −10 | −10 | −10 | −10 | −12 | −13 | −13 | −13 | −13 | −7 | −7 | −7 |
| EBIT | 562 | 264 | 1 009 | 1 965 | 613 | 421 | 2 245 | 478 | 773 | −57 | 651 | 891 | −2 039 | 462 | 466 | 375 | 285 |
| Net financials | −51 | −52 | −16 | −42 | −45 | −40 | −31 | −15 | 66 | −28 | −36 | 2 | −17 | −14 | −2 | 1 | 13 |
| Profit before tax | 511 | 211 | 993 | 1 923 | 567 | 381 | 2 214 | 462 | 839 | −85 | 615 | 893 | −2 056 | 448 | 465 | 375 | 298 |
| Tax | 145 | 59 | 279 | 767 | 158 | 92 | 597 | 81 | 179 | −35 | 130 | 197 | 65 | 99 | 103 | 111 | 73 |
| Net profit | 366 | 153 | 714 | 1 155 | 409 | 289 | 1 617 | 382 | 660 | −50 | 484 | 696 | −2 121 | 350 | 361 | 265 | 225 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 208 | 5 847 | 4 594 | 4 750 | 4 494 | 4 271 | 6 301 | 3 834 | 5 399 | 3 818 | 3 884 | 4 251 | 1 507 | 1 606 | 894 | 765 | 800 |
| Equity | 891 | 744 | 1 158 | 2 113 | 2 322 | 2 411 | 1 828 | 1 210 | 1 870 | 1 820 | 2 304 | 2 800 | 479 | 479 | 435 | 370 | 195 |
| Long-term debt | 1 481 | 1 703 | 1 459 | 1 801 | 1 566 | 1 311 | 1 514 | 1 164 | 871 | 600 | 343 | 196 | 156 | 124 | 48 | 16 | 7 |
| Short-term debt | 836 | 3 400 | 1 977 | 836 | 606 | 548 | 2 959 | 1 460 | 2 658 | 1 398 | 1 237 | 1 255 | 872 | 1 003 | 411 | 379 | 597 |
| Total debt | 2 317 | 5 104 | 3 436 | 2 637 | 2 172 | 1 860 | 4 473 | 2 624 | 3 529 | 1 998 | 1 580 | 1 451 | 1 027 | 1 127 | 459 | 395 | 605 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Deputy Member | Deputy Member | 2023 | — | — |
RH Deputy Member | Deputy Member | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — | |
| Board of Directors | 2003 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Erik Schiøtz | Deputy Member | 0 companies |
| Rolf Henrik Grung | Deputy Member | 0 companies |
| Cato Schiøtz | Chairman | 0 companies |
| Kaja Schiøtz | Board of Directors | 0 companies |