| Revenue | NOK 1,7M | -26% |
| EBITDA | NOK 440K | -11% |
| Net profit | NOK 173K | -35% |
| Total assets | NOK 2,3M | +2% |
| Equity | NOK -2,1M | +8% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 496 | 1 700 | 2 194 | 2 370 | 1 742 |
| Staff expenses | −132 | −85 | −91 | −91 | −91 |
| EBITDA | 560 | 606 | 398 | 495 | 440 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −14 |
| EBIT | 560 | 606 | 398 | 495 | 426 |
| Net financials | −154 | −123 | −157 | −229 | −253 |
| Profit before tax | 405 | 483 | 241 | 266 | 173 |
| Tax | −0 | −0 | 53 | −0 | −0 |
| Net profit | 405 | 483 | 188 | 266 | 173 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 163 | 2 233 | 2 302 | 2 290 | 2 329 |
| Equity | −3 160 | −2 678 | −2 490 | −2 223 | −2 050 |
| Long-term debt | 5 289 | 4 852 | 4 686 | 4 408 | 4 296 |
| Short-term debt | 34 | 59 | 106 | 106 | 83 |
| Total debt | 5 323 | 4 911 | 4 792 | 4 513 | 4 379 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KH Deputy Member | Deputy Member | 2025 |
| Former (6) | ||
BN Deputy Member | Deputy Member | 2022 – 2023 |
DR Deputy Member | Deputy Member | 2022 – 2023 |
CE Deputy Member | Deputy Member | 2023 – 2024 |
JG Deputy Member | Deputy Member | 2024 – 2025 |
BE Deputy Member | Deputy Member | 2021 – 2022 |
BB Deputy Member | Deputy Member | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Former (3) | ||
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 7.69% | 7.69% | 2022 | |
| Individual | 7.69% | 7.69% | 2022 | |
| Individual | 3.85% | 3.85% | 2022 | |
| Individual | 3.85% | 3.85% | 2022 | |
| Individual | 3.85% | 3.85% | 2022 | |
| Individual | 3.85% | 3.85% | 2022 | |
| Individual | 3.85% | 3.85% | 2022 | |
| Company | 3.85% | 3.85% | 2022 | |
| Individual | 3.85% | 3.85% | 2022 | |
| Individual | 3.85% | 3.85% | 2022 | |
| Individual | 3.85% | 3.85% | 2022 | |
| Individual | 3.85% | 3.85% | 2022 | |
| Individual | 3.85% | 3.85% | 2022 | |
| Individual | 3.85% | 3.85% | 2022 | |
| Individual | 3.85% | 3.85% | 2022 | |
| Individual | 3.85% | 3.85% | 2022 | |
| Individual | 3.85% | 3.85% | 2022 | |
| Individual | 3.85% | 3.85% | 2022 | |
| Individual | 3.85% | 3.85% | 2022 | |
| Individual | 3.85% | 3.85% | 2022 | |
| Individual | 2.56% | 2.56% | 2022 | |
| Individual | 2.56% | 2.56% | 2022 | |
| Individual | 2.56% | 2.56% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarte Nystøyl | Deputy Member | 0 companies |
| Didrik Ruus | Deputy Member | 0 companies |
| Chafik Egho | Deputy Member | 0 companies |
| Jon Georg Dale | Deputy Member | 0 companies |
| Bjørn Edsem Høyer | Deputy Member | 0 companies |
| Kathrine Holteberg | Deputy Member | 0 companies |
| Borghild Brekke | Deputy Member | 0 companies |
| Ingeborg Rødseth Bjertnes | Board of Directors | 0 companies |
| Selma Øverland Lie | Board of Directors | 0 companies |
| Thyra Kolltveit | Chairman | 0 companies |
| Helene Brygmann | Board of Directors | 0 companies |
| Benedicte Hellebostad Ursin | Chairman | 0 companies |
| Eric Johannes Caspari Lindbæck | Board of Directors | 0 companies |