| Revenue | NOK 0 | — |
| EBITDA | NOK -2K | -103% |
| Net profit | NOK -543 | -101% |
| Total assets | NOK 152K | -22% |
| Equity | NOK 138K | +0% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 331 | 497 | 205 | 182 | 296 | 228 | 739 | 610 | 269 | 656 | 72 | 163 | 91 | 64 | 0 |
| Staff expenses | −0 | −206 | −255 | −183 | −212 | −241 | −273 | −343 | −344 | −294 | −351 | −106 | −130 | −81 | −0 | −0 |
| EBITDA | 0 | 121 | 239 | 21 | −38 | 52 | −46 | 396 | 264 | −27 | 283 | −16 | 30 | 8 | 62 | −2 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 121 | 239 | 21 | −38 | 52 | −46 | 396 | 264 | −27 | 283 | −16 | 30 | 8 | 62 | −2 |
| Net financials | 0 | 27 | 28 | 22 | 23 | 27 | 16 | 17 | 15 | 1 | 0 | 0 | 1 | 0 | 0 | 1 |
| Profit before tax | 0 | 149 | 267 | 43 | −15 | 80 | −29 | 412 | 279 | −27 | 283 | −15 | 31 | 8 | 62 | −1 |
| Tax | −0 | 42 | 75 | 12 | −0 | 18 | −0 | 103 | 75 | −0 | 62 | −0 | 3 | 2 | 14 | 0 |
| Net profit | 0 | 107 | 192 | 31 | −15 | 62 | −29 | 309 | 204 | −27 | 222 | −15 | 28 | 6 | 48 | −1 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 522 | 1 701 | 1 536 | 1 285 | 879 | 786 | 1 477 | 1 699 | 244 | 556 | 164 | 136 | 127 | 194 | 152 |
| Equity | — | 294 | 486 | 517 | 502 | 564 | 534 | 843 | 1 047 | 69 | 71 | 56 | 83 | 90 | 138 | 138 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 228 | 1 215 | 1 019 | 783 | 315 | 252 | 633 | 652 | 175 | 486 | 108 | 53 | 38 | 56 | 14 |
| Total debt | 0 | 1 228 | 1 215 | 1 019 | 783 | 315 | 252 | 633 | 652 | 175 | 486 | 108 | 53 | 38 | 56 | 14 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Nils Oskar Rustad Narum | Chairman | 0 companies |