| Revenue | NOK 2,4M | -3% |
| EBITDA | NOK -2,5M | -25% |
| Net profit | NOK 10M | -8% |
| Total assets | NOK 32,8M | +6% |
| Equity | NOK 26,2M | +18% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 705 | 2 083 | 2 170 | 2 308 | 2 139 | 2 054 | 2 562 | 2 550 | 2 977 | 2 630 | 2 033 | 2 762 | 2 650 | 3 114 | 3 293 | 2 525 | 2 438 |
| Staff expenses | −2 090 | −1 290 | −755 | −1 609 | −1 682 | −1 704 | −2 086 | −1 888 | −2 073 | −1 962 | −2 045 | −3 046 | −3 195 | −3 244 | −3 272 | −2 664 | −2 906 |
| EBITDA | −341 | −188 | 539 | −464 | −537 | −508 | −433 | −334 | −512 | −737 | −1 372 | −2 186 | −2 318 | −1 717 | −1 814 | −1 984 | −2 476 |
| Depreciation & amort. | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −9 | −9 | −7 | −0 | −0 | −0 | −15 | −15 | −15 |
| EBIT | −343 | −188 | 539 | −464 | −537 | −508 | −433 | −335 | −521 | −746 | −1 380 | −2 186 | −2 318 | −1 717 | −1 829 | −1 999 | −2 491 |
| Net financials | 17 566 | 1 421 | 2 108 | 1 388 | 3 | 875 | 2 445 | 2 588 | 3 683 | 4 505 | 11 441 | 17 811 | 1 599 | 20 141 | 1 158 | 12 797 | 12 475 |
| Profit before tax | 17 223 | 1 233 | 2 647 | 924 | −533 | 367 | 2 012 | 2 253 | 3 162 | 3 759 | 10 061 | 15 625 | −719 | 18 424 | −671 | 10 797 | 9 985 |
| Tax | 184 | −2 | 207 | −87 | −121 | −113 | −63 | −41 | −75 | −97 | −180 | −298 | 644 | −0 | −0 | −0 | −0 |
| Net profit | 17 039 | 1 235 | 2 440 | 1 010 | −412 | 480 | 2 075 | 2 294 | 3 237 | 3 856 | 10 241 | 15 924 | −1 363 | 18 424 | −671 | 10 797 | 9 985 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31 191 | 11 928 | 11 208 | 11 053 | 10 113 | 10 516 | 9 913 | 10 271 | 12 154 | 12 916 | 20 122 | 31 029 | 28 299 | 36 027 | 25 308 | 30 830 | 32 816 |
| Equity | 16 436 | 7 771 | 8 211 | 8 722 | 8 309 | 7 289 | 7 364 | 8 158 | 8 395 | 9 252 | 14 493 | 25 417 | 24 692 | 25 117 | 19 446 | 22 243 | 26 228 |
| Long-term debt | 408 | 323 | 431 | 344 | 223 | 110 | 48 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 390 | 3 065 | 2 565 | 1 987 | 1 581 | 3 116 | 2 501 | 2 106 | 3 758 | 3 664 | 5 629 | 5 612 | 3 607 | 10 910 | 5 862 | 8 586 | 6 587 |
| Total debt | 13 799 | 3 388 | 2 996 | 2 332 | 1 804 | 3 226 | 2 549 | 2 113 | 3 758 | 3 664 | 5 629 | 5 612 | 3 607 | 10 910 | 5 862 | 8 586 | 6 587 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
ES Deputy Member | Deputy Member | 2022 | — | — |
CS Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Caseb Holding As | Company | 63.0% | 63.0% | 2024 |
Asta As | Company | 37.0% | 37.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Alexander Sejersted Bødtker | Chief Executive Officer | 0 companies |
| Erik Sanness Johnsen | Deputy Member | 0 companies |
| Christopher Sejersted Bødtker | Deputy Member | 0 companies |
| Carl Frederik Sejersted Bødtker | Chairman | 0 companies |
| Øyvind Michael Vedeler | Board of Directors | 0 companies |