| Revenue | NOK 77K | +580% |
| EBITDA | NOK -170K | -20% |
| Net profit | NOK 14,7M | +25372% |
| Total assets | NOK 27,7M | +103% |
| Equity | NOK 27,7M | +113% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 784 | 6 030 | 8 894 | 12 223 | 11 477 | 9 830 | 4 305 | 1 543 | 577 | 284 | 91 | 11 | 77 |
| Staff expenses | −0 | −439 | −5 496 | −7 675 | −10 898 | −10 383 | −8 960 | −3 896 | −1 238 | −508 | −135 | −29 | −0 | −0 |
| EBITDA | −143 | −102 | −379 | −310 | −67 | −181 | −381 | −311 | −158 | −326 | −177 | −553 | −142 | −170 |
| Depreciation & amort. | −0 | −3 | −6 | −6 | −6 | −6 | −4 | −1 | −1 | −1 | −1 | −1 | −1 | −39 |
| EBIT | −143 | −104 | −385 | −316 | −73 | −187 | −385 | −312 | −159 | −328 | −178 | −554 | −143 | −209 |
| Net financials | 3 312 | −3 808 | −33 | −186 | 264 | 123 | 1 370 | 736 | −6 | 263 | 472 | 582 | 201 | 14 905 |
| Profit before tax | 3 168 | −3 912 | −418 | −503 | 191 | −65 | 984 | 423 | −164 | −65 | 294 | 29 | 58 | 14 696 |
| Tax | −563 | 150 | −116 | −140 | −165 | 42 | −114 | −10 | −5 | −41 | −5 | 897 | −0 | −0 |
| Net profit | 3 732 | −4 062 | −302 | −362 | 356 | −106 | 1 099 | 433 | −159 | −24 | 299 | −868 | 58 | 14 696 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25 104 | 20 020 | 22 629 | 21 525 | 21 722 | 22 244 | 22 399 | 21 569 | 21 055 | 20 984 | 21 189 | 13 664 | 13 654 | 27 690 |
| Equity | 16 620 | 12 558 | 12 256 | 11 893 | 12 250 | 12 143 | 13 242 | 13 689 | 13 530 | 13 506 | 13 805 | 12 936 | 12 994 | 27 690 |
| Long-term debt | 2 500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 984 | 7 461 | 10 373 | 9 631 | 9 473 | 10 101 | 9 157 | 7 880 | 7 525 | 7 478 | 7 384 | 727 | 660 | 0 |
| Total debt | 8 484 | 7 461 | 10 373 | 9 631 | 9 473 | 10 101 | 9 157 | 7 880 | 7 525 | 7 478 | 7 384 | 727 | 660 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UF Deputy Member | Deputy Member | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Unni Flaa | Deputy Member | 0 companies |
| Sigbjørn Førre | Board of Directors | 0 companies |
| Birger Flaa | Chairman | 0 companies |