| Revenue | NOK 0 | — |
| EBITDA | NOK -5K | -7% |
| Net profit | NOK -5K | -7% |
| Total assets | NOK 164 | +0% |
| Equity | NOK -21K | -31% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 100 | 0 | 0 | 0 | 50 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −12 | −16 | −12 | −12 | 94 | −14 | −56 | −10 | 40 | −52 | −5 | −4 | −2 | −3 | −2 | −4 | −5 | −5 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −12 | −16 | −12 | −12 | 94 | −14 | −56 | −10 | 40 | −52 | −5 | −4 | −2 | −3 | −2 | −4 | −5 | −5 |
| Net financials | 2 | 0 | 0 | 0 | 0 | 2 | 1 | 0 | 0 | 0 | 0 | −0 | 0 | 0 | 0 | −0 | 0 | 0 |
| Profit before tax | −10 | −16 | −12 | −12 | 94 | −12 | −56 | −10 | 40 | −52 | −4 | −4 | −2 | −3 | −2 | −5 | −5 | −5 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −10 | −16 | −12 | −12 | 94 | −12 | −56 | −10 | 40 | −52 | −4 | −4 | −2 | −3 | −2 | −5 | −5 | −5 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 54 | 33 | 21 | 15 | 100 | 88 | 32 | 21 | 61 | 9 | 5 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity | 44 | 28 | 16 | 4 | 99 | 87 | 31 | 21 | 61 | 9 | 5 | 1 | −2 | −4 | −6 | −11 | −16 | −21 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 5 | 4 | 11 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 2 | 5 | 7 | 11 | 16 | 21 |
| Total debt | 10 | 5 | 4 | 11 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 2 | 5 | 7 | 11 | 16 | 21 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IF Deputy Member | Deputy Member | 2020 | — | — |
HE Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Langøybrua As | Company | 53.2% | 53.2% | 2022 |
Kragerø Kommune | Company | 9.1% | 9.1% | 2022 |
| Individual | 6.8% | 6.8% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 | |
Sparebanken Sør | Company | 4.5% | 4.5% | 2022 |
Fokus Invest As | Company | 4.5% | 4.5% | 2022 |
| Individual | 2.3% | 2.3% | 2022 | |
Kragerø Håndverk- Og Industriforening | Company | 2.3% | 2.3% | 2022 |
| Individual | 2.3% | 2.3% | 2022 | |
| Individual | 2.3% | 2.3% | 2022 | |
Entreprenørfirma Leif Øygarden As | Company | 1.8% | 1.8% | 2022 |
| Individual | 1.8% | 1.8% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ivar Fluer | Deputy Member | 0 companies |
| Helge Eriksen | Deputy Member | 0 companies |
| Jan Samuelsen | Board of Directors | 0 companies |
| Alf Rune Falck | Board of Directors | 0 companies |