| Revenue | NOK 175K | -35% |
| EBITDA | NOK 77K | +727% |
| Net profit | NOK 60K | +508% |
| Total assets | NOK 741K | -52% |
| Equity | NOK -77K | +44% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 808 | 3 184 | 2 727 | 2 480 | 2 314 | 3 092 | 3 311 | 3 721 | 4 594 | 8 | 776 | 270 | 175 |
| Staff expenses | −1 080 | −998 | −736 | −713 | −768 | −791 | −964 | −1 008 | −822 | −0 | −0 | −0 | −0 |
| EBITDA | 6 | 130 | −59 | −189 | −558 | −525 | 85 | 142 | 131 | −31 | 20 | −12 | 77 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −36 | −72 | −94 | −78 | −0 | −0 | −0 | −0 |
| EBIT | 6 | 130 | −59 | −189 | −558 | −562 | 13 | 48 | 53 | −31 | 20 | −12 | 77 |
| Net financials | −153 | −67 | −66 | −33 | −61 | −44 | −6 | −23 | −10 | −2 | −0 | −7 | 0 |
| Profit before tax | −147 | 62 | −125 | −223 | −619 | −606 | 7 | 25 | 43 | −33 | 20 | −19 | 77 |
| Tax | −0 | −0 | −0 | −0 | −0 | −1 002 | 2 | 76 | 43 | 19 | 31 | −4 | 17 |
| Net profit | −147 | 62 | −125 | −223 | −619 | 396 | 5 | −50 | −0 | −52 | −12 | −15 | 60 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 068 | 1 994 | 2 133 | 1 629 | 1 082 | 3 477 | 3 380 | 2 839 | 1 596 | 1 286 | 1 126 | 1 533 | 741 |
| Equity | −731 | −669 | −794 | −1 017 | −1 635 | −1 239 | −1 047 | −1 097 | −992 | −608 | −620 | −137 | −77 |
| Long-term debt | 274 | 144 | 8 | 0 | 0 | 824 | 1 915 | 1 543 | 1 029 | 0 | 699 | 1 363 | 520 |
| Short-term debt | 2 525 | 2 518 | 2 919 | 2 646 | 2 717 | 3 892 | 2 512 | 2 393 | 1 559 | 1 894 | 1 047 | 307 | 297 |
| Total debt | 2 799 | 2 663 | 2 927 | 2 646 | 2 717 | 4 716 | 4 427 | 3 936 | 2 588 | 1 894 | 1 746 | 1 670 | 817 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| John Niklas Handberg | Chief Executive Officer | 0 companies |
| Anne Lise Handberg | Board of Directors | 0 companies |