| Revenue | NOK 963,2M | -17% |
| EBITDA | NOK -43,1M | -138% |
| Net profit | NOK 47,4M | -45% |
| Total assets | NOK 932,6M | +34% |
| Equity | NOK 342,7M | -6% |
| Employees | 66 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 142 566 | 138 959 | 180 809 | 0 | 184 263 | 243 885 | 227 363 | 218 938 | 233 705 | 286 931 | 497 386 | 510 310 | 531 974 | 624 338 | 751 440 | 1 161 275 | 963 204 |
| Staff expenses | −0 | −8 988 | −8 529 | −10 129 | −0 | −11 410 | −33 752 | −25 672 | −29 059 | −33 803 | −37 149 | −50 262 | −59 859 | −50 172 | −57 857 | −57 824 | −62 659 | −46 811 |
| EBITDA | 0 | 10 962 | 9 492 | 29 679 | 0 | 25 534 | −10 020 | −2 148 | −3 262 | 13 032 | 4 488 | 51 796 | 17 601 | 43 048 | 58 760 | 101 597 | 113 483 | −43 057 |
| Depreciation & amort. | −0 | −3 602 | −4 516 | −4 989 | −0 | −6 347 | −57 779 | −17 236 | −28 036 | −21 858 | −19 598 | −25 489 | −21 121 | −20 780 | −62 134 | −16 417 | −19 432 | −23 152 |
| EBIT | 0 | 7 360 | 4 976 | 24 689 | 0 | 19 188 | −67 799 | −19 384 | −31 298 | −8 826 | −15 110 | 26 307 | −3 520 | 22 268 | −3 373 | 85 180 | 94 051 | −66 208 |
| Net financials | 0 | −2 666 | 391 | −510 | 0 | −1 935 | −11 004 | −12 375 | −1 898 | −1 748 | −4 490 | −5 708 | −6 172 | −7 430 | −16 847 | 20 914 | 15 932 | 134 488 |
| Profit before tax | 0 | 4 695 | 5 367 | 24 180 | 0 | 17 253 | −78 803 | −31 759 | −33 196 | −10 574 | −19 600 | 20 599 | −9 692 | 14 838 | −20 220 | 106 094 | 109 983 | 68 279 |
| Tax | −0 | 1 316 | 1 503 | 6 773 | −0 | 7 612 | −22 011 | −8 539 | −7 524 | −2 860 | 219 | 5 299 | −2 145 | 3 229 | −5 225 | 23 341 | 24 197 | 20 862 |
| Net profit | 0 | 3 379 | 3 864 | 17 407 | 0 | 9 641 | −56 792 | −23 221 | −25 672 | −7 715 | −19 820 | 15 300 | −7 546 | 11 609 | −14 995 | 82 753 | 85 787 | 47 417 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 142 556 | 179 104 | 173 203 | — | 252 802 | 235 245 | 295 340 | 250 704 | 325 069 | 296 422 | 335 034 | 361 974 | 369 588 | 354 557 | 537 612 | 695 795 | 932 556 |
| Equity | — | 29 837 | 32 616 | 38 225 | — | 34 462 | 13 714 | −8 791 | 198 404 | 190 811 | 167 432 | 195 658 | 189 276 | 203 444 | 196 838 | 351 772 | 365 362 | 342 730 |
| Long-term debt | 0 | 29 557 | 33 994 | 34 063 | 0 | 176 222 | 176 007 | 208 329 | 5 359 | 8 696 | 2 743 | 1 405 | 0 | 0 | 0 | 696 | 4 529 | 5 634 |
| Short-term debt | 0 | 83 162 | 112 493 | 100 915 | 0 | 42 119 | 45 322 | 95 556 | 46 695 | 125 021 | 125 991 | 136 311 | 170 846 | 164 932 | 157 719 | 185 144 | 325 904 | 584 192 |
| Total debt | 0 | 112 719 | 146 488 | 134 978 | 0 | 218 340 | 221 329 | 303 886 | 52 054 | 133 717 | 128 734 | 137 716 | 170 846 | 164 932 | 157 719 | 185 839 | 330 433 | 589 826 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Scanbio Marine Group As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Are Dybvad Denstad | Board of Directors | 0 companies |
| Tor Vikenes | Chairman | 0 companies |
| Espen Müller | Board of Directors | 0 companies |
| Gabriel Kamal El Khaloui | Chairman | 0 companies |