| Revenue | NOK 101,4M | -1% |
| EBITDA | NOK 75,6M | -8% |
| Net profit | NOK 53,1M | -9% |
| Total assets | NOK 1,7B | +0% |
| Equity | NOK 1,6B | +0% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 44 940 | 43 788 | 47 963 | 51 165 | 51 576 | 52 921 | 55 196 | 104 926 | 104 469 | 80 196 | 81 675 | 85 859 | 94 622 | 97 497 | 97 915 | 102 342 | 101 441 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −228 | −2 955 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 15 123 | 19 968 | 22 877 | 26 547 | 28 483 | 32 660 | 34 624 | 76 337 | 70 899 | 67 528 | 71 129 | 72 541 | 80 105 | 79 927 | 82 828 | 82 435 | 75 568 |
| Depreciation & amort. | −0 | −9 633 | −12 615 | −15 608 | −17 192 | −17 550 | −20 158 | −21 316 | −32 885 | −0 | −12 890 | −11 852 | −12 793 | −13 687 | −13 786 | −13 566 | −13 462 | −13 422 |
| EBIT | 0 | 5 489 | 7 353 | 7 269 | 9 356 | 10 933 | 12 501 | 13 308 | 43 452 | 70 899 | 54 639 | 59 277 | 59 748 | 66 418 | 66 141 | 69 263 | 68 972 | 62 145 |
| Net financials | 0 | 3 859 | −891 | 3 229 | 3 398 | −1 455 | 2 009 | 18 079 | 140 396 | −1 546 | 8 536 | 102 209 | 43 317 | −1 651 | −1 917 | 774 | 6 034 | 5 910 |
| Profit before tax | 0 | 9 348 | 6 462 | 10 498 | 12 753 | 9 478 | 14 510 | 31 387 | 183 848 | 69 353 | 63 174 | 161 486 | 103 064 | 64 767 | 64 224 | 70 037 | 75 006 | 68 055 |
| Tax | −0 | 1 266 | 1 804 | 1 588 | 2 148 | 2 657 | 3 268 | 3 085 | 12 800 | 19 343 | 15 813 | 37 637 | 12 774 | 14 252 | 14 129 | 15 408 | 16 502 | 14 979 |
| Net profit | 0 | 8 082 | 4 658 | 8 910 | 10 605 | 6 821 | 11 242 | 28 301 | 171 048 | 50 010 | 47 361 | 123 849 | 90 290 | 50 514 | 50 095 | 54 629 | 58 504 | 53 076 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 195 005 | 200 700 | 211 600 | 216 793 | 241 081 | 335 815 | 300 612 | 436 562 | 1 174 200 | 1 276 173 | 1 584 924 | 1 636 417 | 1 646 541 | 1 694 455 | 1 744 833 | 1 693 462 | 1 692 325 |
| Equity | — | 115 206 | 119 863 | 128 774 | 139 379 | 146 200 | 231 206 | 185 743 | 348 264 | 681 547 | 729 309 | 1 547 768 | 1 552 106 | 1 602 621 | 1 604 695 | 1 606 569 | 1 607 984 | 1 608 535 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 49 154 | 73 765 | 75 978 | 12 875 | 409 587 | 469 626 | 22 264 | 23 934 | 25 729 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 56 832 | 62 615 | 29 529 | 38 371 | 45 727 | 30 844 | 38 892 | 75 423 | 82 245 | 77 239 | 14 892 | 60 376 | 18 191 | 89 760 | 138 264 | 85 478 | 83 790 |
| Total debt | 0 | 79 799 | 80 837 | 82 826 | 77 415 | 94 881 | 104 609 | 114 870 | 88 298 | 491 832 | 546 865 | 37 156 | 84 310 | 43 921 | 89 760 | 138 264 | 85 478 | 83 790 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Asset Buyout Partners As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Kallestad Stople | Chief Executive Officer | 0 companies |
| William Wardman Wittusen | Chairman | 0 companies |
| Karl Otto Eidem | Board of Directors | 0 companies |
| Erik Evjen | Board of Directors | 0 companies |