| Revenue | NOK 3,5M | +198% |
| EBITDA | NOK -9,6M | -444% |
| Net profit | NOK 5,6M | +260% |
| Total assets | NOK 57M | +9% |
| Equity | NOK 47,9M | +13% |
| Employees | 1 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 185 | 3 530 |
| Staff expenses | −62 | −1 043 | 606 | −740 | −1 679 | −1 607 | −966 | −1 250 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 87 063 | 183 599 | −166 461 | 397 020 | 935 221 | −129 452 | 1 540 | 3 197 | −1 158 | 4 630 015 | −1 541 | −4 069 | −2 111 | −1 767 | −9 612 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 487 | −4 632 718 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 87 063 | 183 599 | −166 461 | 397 020 | 935 221 | −129 452 | 1 540 | 3 197 | −3 645 | −2 704 | −1 541 | −4 069 | −2 111 | −1 767 | −9 612 |
| Net financials | 1 171 | 1 782 | −5 485 | 6 523 | 16 710 | 16 768 | −2 276 | −4 918 | 5 631 | −4 629 546 | 572 | 5 168 | 6 267 | 3 336 | 15 255 |
| Profit before tax | 88 234 | 185 381 | −171 946 | 403 543 | 951 931 | −112 684 | −736 | −1 721 | 1 986 | −4 632 250 | −970 | 1 099 | 4 156 | 1 568 | 5 643 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 88 234 | 185 381 | −171 946 | 403 543 | 951 931 | −112 684 | −736 | −1 721 | 1 986 | −4 632 250 | −970 | 1 099 | 4 156 | 1 568 | 5 643 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 423 148 | 3 608 337 | 3 434 525 | 3 837 543 | 4 789 814 | 4 677 415 | 4 676 153 | 4 674 185 | 4 675 737 | 44 548 | 43 120 | 46 247 | 50 276 | 52 136 | 57 041 |
| Equity | 3 412 930 | 3 598 311 | 3 426 365 | 3 829 908 | 4 781 839 | 4 669 156 | 4 668 420 | 4 666 699 | 4 668 685 | 36 434 | 35 465 | 36 563 | 40 720 | 42 288 | 47 930 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 192 | 194 | 193 | 207 | 7 975 | 238 | 197 | 200 | 228 | 159 | 195 | 295 | 348 | 868 | 662 |
| Total debt | 192 | 194 | 193 | 207 | 7 975 | 238 | 197 | 200 | 228 | 159 | 195 | 295 | 348 | 868 | 662 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Arrasas Limited | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mats Alexander Sæverud | Chief Executive Officer | 0 companies |
| Daniel Seth Farkas | Board of Directors | 0 companies |
| Chongying Yan | Board of Directors | 0 companies |
| Thor Bendik Berg | Chairman | 0 companies |