| Revenue | NOK 25,1M | +4% |
| EBITDA | NOK 10M | -14% |
| Net profit | NOK 26,4M | +22% |
| Total assets | NOK 419,4M | +8% |
| Equity | NOK 45,3M | -29% |
| Employees | 10 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 096 | 12 135 | 13 814 | 12 678 | 12 594 | 13 121 | 9 252 | 9 253 | 14 140 | 14 223 | 15 280 | 18 138 | 21 628 | 22 803 | 24 109 | 25 068 |
| Staff expenses | −2 654 | −2 821 | −3 028 | −2 950 | −2 948 | −2 905 | −3 424 | −3 541 | −3 608 | −4 669 | −4 326 | −4 410 | −4 761 | −5 426 | −6 517 | −6 965 |
| EBITDA | 4 560 | 5 146 | 5 632 | 5 103 | 4 331 | 5 221 | 507 | 536 | 5 096 | 4 543 | 5 677 | 7 953 | 10 924 | 11 629 | 11 563 | 9 989 |
| Depreciation & amort. | −616 | −616 | −616 | −616 | −16 | −6 | −6 | −6 | −4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 3 944 | 4 530 | 5 016 | 4 487 | 4 315 | 5 215 | 501 | 530 | 5 092 | 4 543 | 5 677 | 7 953 | 10 924 | 11 629 | 11 563 | 9 989 |
| Net financials | 12 223 | 5 301 | 5 342 | 8 115 | 12 836 | 8 460 | 9 568 | 4 900 | 5 809 | 9 010 | 11 696 | 16 135 | 17 388 | 36 276 | 16 495 | 23 669 |
| Profit before tax | 16 167 | 9 831 | 10 358 | 12 602 | 17 151 | 13 675 | 10 069 | 5 431 | 10 901 | 13 553 | 17 373 | 24 087 | 28 312 | 47 905 | 28 057 | 33 658 |
| Tax | 3 742 | 2 730 | 3 095 | 3 468 | 4 722 | 3 573 | 2 565 | 1 100 | 2 284 | 2 514 | 3 038 | 4 720 | 4 614 | 5 211 | 6 404 | 7 280 |
| Net profit | 12 424 | 7 101 | 7 263 | 9 133 | 12 429 | 10 102 | 7 503 | 4 330 | 8 617 | 11 040 | 14 335 | 19 368 | 23 698 | 42 695 | 21 653 | 26 379 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 115 655 | 132 637 | 147 279 | 154 527 | 168 933 | 175 611 | 192 984 | 202 755 | 217 056 | 230 628 | 269 782 | 369 040 | 409 522 | 369 901 | 386 576 | 419 396 |
| Equity | 22 356 | 27 657 | 32 760 | 39 733 | 48 922 | 55 739 | 56 052 | 58 133 | 63 709 | 70 899 | 80 554 | 95 242 | 77 260 | 42 275 | 63 895 | 45 274 |
| Long-term debt | −88 590 | −99 334 | −107 808 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 709 | 5 646 | 6 711 | 7 180 | 8 738 | 8 453 | 12 178 | 5 623 | 7 984 | 8 263 | 15 582 | 18 525 | 44 300 | 27 616 | 17 740 | 61 635 |
| Total debt | 4 709 | 5 646 | 6 711 | 7 180 | 8 738 | 8 453 | 12 178 | 5 623 | 7 984 | 8 263 | 15 582 | 18 525 | 44 300 | 27 616 | 17 740 | 61 635 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Knut M Ore Aksjeselskap | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Astrid Merete Ore Hammarstrøm | Chief Executive Officer | 0 companies |
| Knut Magne Ore | Chairman | 0 companies |
| Tove Ella Ore | Board of Directors | 0 companies |
| Knut Wilhelm Francke | Board of Directors | 0 companies |
| Haakon Magne Ore | Board of Directors | 0 companies |
| Øysten Mikal Ore | Board of Directors | 0 companies |