| Revenue | NOK 1,6M | +15% |
| EBITDA | NOK 407K | +83% |
| Net profit | NOK 70K | +189% |
| Total assets | NOK 4,1M | +7% |
| Equity | NOK 1,3M | +6% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1 504 | 1 449 | 1 440 | 1 417 | 1 627 |
| Staff expenses | −248 | −356 | −373 | −396 | −400 |
| EBITDA | 531 | 230 | −76 | 222 | 407 |
| Depreciation & amort. | −182 | −157 | −145 | −147 | −146 |
| EBIT | 349 | 73 | −221 | 75 | 261 |
| Net financials | −83 | −108 | −161 | −175 | −172 |
| Profit before tax | 266 | −35 | −382 | −101 | 90 |
| Tax | 59 | −7 | −84 | −22 | 20 |
| Net profit | 208 | −27 | −298 | −79 | 70 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4 713 | 4 471 | 3 991 | 3 780 | 4 062 |
| Equity | 1 631 | 1 604 | 1 307 | 1 228 | 1 298 |
| Long-term debt | 2 901 | 2 744 | 2 550 | 2 432 | 2 600 |
| Short-term debt | 180 | 123 | 135 | 121 | 164 |
| Total debt | 3 081 | 2 867 | 2 685 | 2 552 | 2 764 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
ÅM Deputy Member | Deputy Member | 2024 |
EA Deputy Member | Deputy Member | 2022 |
IM Deputy Member | Deputy Member | 2023 |
AB Deputy Member | Deputy Member | 2022 |
RH Deputy Member | Deputy Member | 2025 |
VS Deputy Member | Deputy Member | 2024 |
VK Deputy Member | Deputy Member | 2022 |
JR Deputy Member | Deputy Member | 2023 |
| Former (5) | ||
TP Deputy Member | Deputy Member | 2022 – 2023 |
OD Deputy Member | Deputy Member | 2020 – 2021 |
JH Deputy Member | Deputy Member | 2022 – 2023 |
TP Deputy Member | Deputy Member | 2023 – 2024 |
TJ Deputy Member | Deputy Member | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (9) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Former (9) | ||
| Board of Directors | 2020 – 2021 | |
| Deputy Chairman | 2022 – 2024 | |
| Deputy Chairman | 2021 – 2021 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2020 – 2021 | |
| Chairman | 2023 – 2024 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 14.29% | 14.29% | 2024 | |
| Company | 14.29% | 14.29% | 2024 | |
| Company | 14.29% | 14.29% | 2024 | |
| Company | 14.29% | 14.29% | 2024 | |
| Company | 14.29% | 14.29% | 2024 | |
| Company | 14.29% | 14.29% | 2024 | |
| Company | 14.29% | 14.29% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Torunn Pauline Pedersen | Deputy Member | 0 companies |
| Ole Dagfinn Jensen | Deputy Member | 0 companies |
| Jon Harald Ekman | Deputy Member | 0 companies |
| Torunn Pauline Hammervik | Deputy Member | 0 companies |
| Torill Jensen | Deputy Member | 0 companies |
| Åge Magne Tobiassen | Deputy Member | 0 companies |
| Einar Aune | Deputy Member | 0 companies |
| Ida Marie Kleming | Deputy Member | 0 companies |
| Arild Blom Svenning | Deputy Member | 0 companies |
| Rita Hennie Oliva Vang | Deputy Member | 0 companies |
| Vivi Skyrud Uhre | Deputy Member | 0 companies |
| Vigdis Karlsen Hokland | Deputy Member | 0 companies |
| John Richards | Deputy Member | 0 companies |
| Håvard Kildal | Chairman | 0 companies |
| Frank Rochmann | Board of Directors | 0 companies |
| Alf Eirik Johansen | Board of Directors | 0 companies |
| Arnold Halstein Pedersen | Board of Directors | 0 companies |
| Ola Skrondal | Board of Directors | 0 companies |
| Sigbjørn Ekse | Deputy Chairman | 0 companies |
| Lisbeth Dybvik | Board of Directors | 0 companies |
| Arild Albrigtsen | Deputy Chairman | 0 companies |
| Tove Lise Wang Bergland | Chairman | 0 companies |
| Kjell Oddvar Bendiksen | Board of Directors | 0 companies |
| Helge Martin Jørgensen | Board of Directors | 0 companies |
| Mari-Anne Wang Budahl | Board of Directors | 0 companies |
| Bente Aamot Hilmarsen | Board of Directors | 0 companies |
| Tove Albrigtsen | Board of Directors | 0 companies |
| Tordis Emelie Solheim | Board of Directors | 0 companies |
| Linda Flaaten-Stokkan | Board of Directors | 0 companies |
| Jan Ingvald Hermod Mikkelsen | Chairman | 0 companies |
| Thore Markus Mikalsen | Board of Directors | 0 companies |