| Revenue | NOK 263K | +9% |
| EBITDA | NOK -61K | -245% |
| Net profit | NOK -145K | -292% |
| Total assets | NOK 3,8M | -20% |
| Equity | NOK 2M | +2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 196 | 286 | 185 | 397 | 412 | 353 | 438 | 479 | 1 043 | 2 158 | 206 | 241 | 263 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −0 | −0 | −15 |
| EBITDA | −1 | −5 | −4 | −4 | −113 | −145 | −41 | 277 | 312 | −61 | 295 | 37 | 217 | 1 886 | 49 | 42 | −61 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 | −5 | −4 | −4 | −113 | −145 | −41 | 277 | 312 | −61 | 295 | 37 | 217 | 1 886 | 49 | 42 | −61 |
| Net financials | 2 | 0 | 0 | 0 | −60 | −262 | −173 | −170 | −148 | −149 | −127 | −142 | −121 | −83 | −118 | −79 | −83 |
| Profit before tax | 1 | −5 | −4 | −4 | −173 | −408 | −214 | 107 | 163 | −211 | 168 | −105 | 96 | 1 803 | −68 | −37 | −144 |
| Tax | 1 | −1 | −0 | −0 | −51 | 2 | 49 | 29 | 41 | 0 | 39 | −0 | 17 | 397 | 0 | −0 | 0 |
| Net profit | 1 | −4 | −4 | −4 | −123 | −409 | −263 | 78 | 122 | −211 | 130 | −105 | 79 | 1 406 | −68 | −37 | −145 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 167 | 163 | 159 | 159 | 4 777 | 5 070 | 5 114 | 4 746 | 4 808 | 4 944 | 4 892 | 5 217 | 8 772 | 7 003 | 4 908 | 4 737 | 3 769 |
| Equity | 166 | 163 | 159 | 154 | 32 | 30 | 163 | 241 | 363 | 364 | 493 | 494 | 554 | 1 961 | 1 957 | 1 920 | 1 960 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 461 | 4 426 | 4 426 | 4 326 | 4 261 | 4 261 | 4 231 | 4 188 | 4 158 | 3 002 | 1 306 | 1 219 | 1 044 |
| Short-term debt | 1 | 0 | 0 | 4 | 2 284 | 615 | 525 | 179 | 183 | 319 | 168 | 536 | 4 059 | 2 041 | 1 645 | 1 598 | 765 |
| Total debt | 1 | 0 | 0 | 4 | 4 745 | 5 041 | 4 951 | 4 505 | 4 445 | 4 581 | 4 399 | 4 723 | 8 218 | 5 043 | 2 951 | 2 817 | 1 809 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Omstilling As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Janne Klock | Chief Executive Officer | 0 companies |
| Anja Klock | Chairman | 0 companies |
| Helge Rolf Klock | Board of Directors | 0 companies |