| Revenue | NOK 233K | -29% |
| EBITDA | NOK 28K | -82% |
| Net profit | NOK 94K | +29% |
| Total assets | NOK 2,5M | +1% |
| Equity | NOK 1,4M | -22% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 136 | 101 | 181 | 23 | 609 | 91 | 600 | 677 | 1 427 | 579 | 615 | 438 | 508 | 360 | 300 | 327 | 233 |
| Staff expenses | −20 | −18 | −1 | −153 | −175 | −77 | −38 | −246 | −318 | −97 | −207 | −276 | −229 | −178 | −50 | −31 | −71 |
| EBITDA | 10 | −28 | −24 | −218 | 144 | 170 | 497 | 186 | 761 | 167 | 159 | −76 | 94 | 58 | −13 | 156 | 28 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 | −6 | −13 | −15 | −20 | −20 | −20 | −20 | −20 | −8 |
| EBIT | 10 | −28 | −24 | −218 | 144 | 170 | 497 | 180 | 756 | 155 | 144 | −96 | 75 | 38 | −33 | 136 | 19 |
| Net financials | −24 | 76 | −8 | −14 | −13 | −13 | −15 | −22 | −23 | −8 | −52 | −37 | −27 | −21 | 36 | −42 | 81 |
| Profit before tax | −14 | 49 | −32 | −233 | 131 | 156 | 482 | 159 | 732 | 146 | 91 | −133 | 48 | 17 | 3 | 94 | 100 |
| Tax | −0 | −0 | −365 | −65 | 42 | 144 | 130 | 48 | 183 | 35 | 33 | −29 | 10 | 4 | −13 | 21 | 6 |
| Net profit | −14 | 49 | 333 | −168 | 89 | 13 | 352 | 111 | 549 | 111 | 58 | −104 | 37 | 12 | 16 | 73 | 94 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 643 | 817 | 1 562 | 1 247 | 1 306 | 1 052 | 1 349 | 1 698 | 2 482 | 2 598 | 2 651 | 2 473 | 2 462 | 2 456 | 2 438 | 2 456 | 2 483 |
| Equity | 84 | 133 | 666 | 498 | 587 | 600 | 952 | 1 063 | 1 612 | 1 723 | 1 781 | 1 676 | 1 714 | 1 726 | 1 742 | 1 815 | 1 410 |
| Long-term debt | 141 | 22 | 342 | 357 | 332 | 343 | 355 | 367 | 417 | 736 | 708 | 668 | 624 | 581 | 540 | 517 | 503 |
| Short-term debt | 418 | 662 | 554 | 393 | 388 | 109 | 41 | 268 | 454 | 139 | 163 | 129 | 125 | 149 | 156 | 124 | 570 |
| Total debt | 559 | 684 | 897 | 750 | 719 | 452 | 397 | 635 | 870 | 875 | 871 | 796 | 749 | 730 | 696 | 640 | 1 073 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Victoria Management As | Company | 50.0% | 50.0% | 2022 |
Volup As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Vidar Solberg | Chairman | 0 companies |