| Revenue | NOK 2,8M | +5% |
| EBITDA | NOK 202K | +204% |
| Net profit | NOK 205K | +392% |
| Total assets | NOK 3M | +4% |
| Equity | NOK 565K | +57% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 193 | 4 009 | 4 080 | 3 639 | 3 513 | 3 456 | 3 230 | 3 347 | 3 331 | 2 799 | 3 089 | 2 678 | 2 853 | 2 775 | 2 798 | 2 662 | 2 799 |
| Staff expenses | −1 198 | −1 135 | −1 121 | −933 | −800 | −993 | −1 059 | −983 | −819 | −832 | −930 | −900 | −751 | −838 | −1 005 | −1 061 | −897 |
| EBITDA | 46 | −221 | −4 | 8 | 92 | 72 | 2 | −24 | 95 | −144 | −69 | 73 | 160 | 101 | 76 | 66 | 202 |
| Depreciation & amort. | −45 | −92 | −127 | −88 | −41 | −17 | −1 | −8 | −17 | −17 | −17 | −17 | −8 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −313 | −131 | −80 | 51 | 55 | 1 | −32 | 78 | −161 | −86 | 56 | 152 | 101 | 76 | 66 | 202 |
| Net financials | −91 | −69 | −66 | −55 | −56 | −61 | −56 | −55 | −43 | −43 | 31 | 28 | −52 | −31 | −96 | −25 | 3 |
| Profit before tax | −91 | −382 | −197 | −135 | −5 | −5 | −55 | −87 | 35 | −204 | −54 | 84 | 100 | 70 | −20 | 42 | 205 |
| Tax | −24 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 143 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −66 | −382 | −197 | −135 | −5 | −5 | −55 | −87 | 35 | −347 | −54 | 84 | 100 | 70 | −20 | 42 | 205 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 077 | 3 268 | 3 364 | 2 964 | 3 145 | 2 878 | 3 092 | 3 161 | 2 881 | 2 505 | 2 776 | 2 998 | 2 747 | 2 718 | 2 701 | 2 909 | 3 018 |
| Equity | — | — | — | 154 | 149 | 144 | 88 | 1 | 37 | −310 | −365 | −281 | 269 | 339 | 319 | 360 | 565 |
| Long-term debt | 0 | 1 202 | 1 272 | 1 207 | 1 442 | 1 555 | 1 746 | 1 868 | 1 677 | 1 840 | 1 746 | 1 978 | 1 468 | 1 236 | 1 333 | 1 430 | 1 449 |
| Short-term debt | 2 209 | 1 579 | 1 803 | 1 603 | 1 554 | 1 180 | 1 258 | 1 292 | 1 167 | 975 | 1 395 | 1 300 | 1 010 | 1 143 | 1 049 | 1 118 | 1 004 |
| Total debt | 2 209 | 2 781 | 3 075 | 2 810 | 2 996 | 2 734 | 3 004 | 3 160 | 2 844 | 2 815 | 3 141 | 3 278 | 2 478 | 2 379 | 2 382 | 2 548 | 2 453 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Atle Andreas Remmereit Vasbotn | Deputy Member | 0 companies |
| Helga Agathe Vasbotn | Chairman | 0 companies |