| Revenue | NOK 1,5M | -1% |
| EBITDA | NOK -910K | -81% |
| Net profit | NOK 7,4M | +2927% |
| Total assets | NOK 40,8M | +24% |
| Equity | NOK 10,4M | +247% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 375 | 18 941 | 618 | 2 003 | 1 830 | 1 616 | 1 628 | 2 297 | 1 211 | 1 275 | 1 752 | 1 626 | 1 506 | 1 489 |
| Staff expenses | −707 | −864 | −973 | −1 122 | −1 433 | −1 480 | −1 493 | −1 560 | −1 539 | −1 439 | −1 476 | −1 511 | −1 446 | −1 701 |
| EBITDA | 848 | 16 418 | −1 614 | 71 | −867 | −566 | −811 | 70 | −1 064 | −703 | −315 | −519 | −501 | −910 |
| Depreciation & amort. | −384 | −311 | −163 | −158 | −343 | −343 | −352 | −383 | −383 | −383 | −383 | −380 | −373 | −372 |
| EBIT | 464 | 16 107 | −1 777 | −87 | −1 210 | −910 | −1 163 | −313 | −1 447 | −1 086 | −697 | −899 | −874 | −1 281 |
| Net financials | −3 135 | −8 945 | −1 040 | −349 | −151 | −133 | 559 | −1 487 | −2 678 | −721 | −190 | −683 | 1 195 | 8 418 |
| Profit before tax | −2 670 | 7 162 | −2 817 | −436 | −1 361 | −1 043 | −604 | −1 800 | −4 125 | −1 807 | −887 | −1 582 | 321 | 7 136 |
| Tax | −740 | 4 535 | −842 | −36 | −868 | −370 | −55 | −431 | −939 | −424 | −190 | −289 | 75 | −291 |
| Net profit | −1 930 | 2 627 | −1 975 | −400 | −492 | −673 | −549 | −1 369 | −3 185 | −1 383 | −697 | −1 293 | 245 | 7 427 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 48 146 | 48 578 | 46 469 | 43 107 | 44 791 | 41 283 | 42 574 | 44 000 | 40 351 | 39 306 | 38 130 | 32 542 | 33 012 | 40 795 |
| Equity | 12 606 | 15 233 | 13 258 | 12 857 | 12 365 | 11 692 | 10 687 | 9 318 | 6 133 | 4 750 | 4 052 | 2 760 | 3 005 | 10 432 |
| Long-term debt | 20 000 | 13 122 | 12 280 | 12 244 | 11 911 | 11 542 | 15 113 | 14 482 | 18 319 | 17 540 | 16 815 | 12 900 | 12 882 | 12 882 |
| Short-term debt | 15 540 | 20 223 | 20 932 | 18 005 | 20 515 | 18 050 | 16 774 | 20 199 | 15 899 | 17 017 | 17 262 | 16 883 | 17 125 | 17 481 |
| Total debt | 35 540 | 33 345 | 33 212 | 30 250 | 32 427 | 29 591 | 31 887 | 34 681 | 34 218 | 34 557 | 34 077 | 29 782 | 30 007 | 30 363 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Deputy Member | Deputy Member | 1994 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1994 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Erik Mauritzen | Deputy Member | 0 companies |
| Birger Flaa | Chairman | 0 companies |