| Revenue | NOK 425K | -47% |
| EBITDA | NOK -214K | -143% |
| Net profit | NOK -260K | -860% |
| Total assets | NOK 1,7M | -83% |
| Equity | NOK 1,3M | +61% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 419 | 434 | 373 | 807 | 425 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 314 | 302 | 220 | 496 | −214 |
| Depreciation & amort. | −103 | −105 | −105 | −70 | −0 |
| EBIT | 210 | 197 | 115 | 426 | −214 |
| Net financials | −449 | −542 | −722 | −400 | −217 |
| Profit before tax | −238 | −346 | −607 | 26 | −432 |
| Tax | −52 | −76 | −25 | −8 | −172 |
| Net profit | −186 | −270 | −581 | 34 | −260 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 12 033 | 11 437 | 10 463 | 9 810 | 1 666 |
| Equity | 2 141 | 1 871 | 1 290 | 789 | 1 270 |
| Long-term debt | 9 836 | 9 411 | 9 087 | 8 976 | 29 |
| Short-term debt | 55 | 155 | 86 | 45 | 367 |
| Total debt | 9 892 | 9 566 | 9 173 | 9 021 | 396 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KO Chief Executive Officer | Chief Executive Officer | 2014 |
SA Deputy Member | Deputy Member | 2023 |
| Former (2) | ||
SL Deputy Member | Deputy Member | 2023 – 2023 |
RH Deputy Member | Deputy Member | 1989 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Otto Hamre | Chief Executive Officer | 0 companies |
| Stian Liland Henriksen | Deputy Member | 0 companies |
| Rigmor Hamre | Deputy Member | 0 companies |
| Stian Alfredsen Henriksen | Deputy Member | 0 companies |
| Knut Hamre | Chairman | 0 companies |
| Glenn Marius Hamre | Board of Directors | 0 companies |