| Revenue | NOK 10,5M | +0% |
| EBITDA | NOK 955K | +59% |
| Net profit | NOK 447K | +987% |
| Total assets | NOK 4,6M | -6% |
| Equity | NOK 2,3M | +14% |
| Employees | 8 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 8 569 | 7 825 | 8 740 | 8 252 | 8 408 | 9 220 | 9 696 | 10 383 | 9 835 | 9 383 | 9 558 | 9 971 | 9 306 | 10 121 | 10 227 | 10 494 | 10 532 |
| Staff expenses | −0 | −2 875 | −2 676 | −2 596 | −2 678 | −2 652 | −2 914 | −2 944 | −3 079 | −3 152 | −3 343 | −3 681 | −3 995 | −3 037 | −3 831 | −4 083 | −4 398 | −4 045 |
| EBITDA | 0 | 1 059 | 457 | 1 411 | 761 | 854 | 748 | 1 196 | 1 164 | 1 286 | 918 | 1 468 | 1 023 | 1 049 | 1 374 | 837 | 602 | 955 |
| Depreciation & amort. | −0 | −257 | −272 | −360 | −169 | −162 | −185 | −213 | −207 | −125 | −125 | −125 | −160 | −225 | −426 | −429 | −413 | −316 |
| EBIT | 0 | 802 | 185 | 1 051 | 592 | 692 | 563 | 983 | 957 | 1 161 | 793 | 1 343 | 863 | 824 | 948 | 408 | 189 | 639 |
| Net financials | 0 | 0 | −85 | −62 | −1 | −1 | 12 | 13 | −32 | 23 | 7 | −14 | −23 | −23 | −155 | −135 | −117 | −65 |
| Profit before tax | 0 | 802 | 100 | 988 | 591 | 691 | 575 | 995 | 925 | 1 184 | 800 | 1 329 | 840 | 801 | 792 | 274 | 72 | 574 |
| Tax | −0 | 247 | 44 | 222 | 169 | 195 | 162 | 258 | 251 | 284 | 203 | 301 | 185 | 177 | 169 | 61 | 30 | 127 |
| Net profit | 0 | 555 | 56 | 767 | 422 | 496 | 414 | 737 | 674 | 901 | 597 | 1 027 | 655 | 624 | 623 | 213 | 41 | 447 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 454 | 3 232 | 3 659 | 3 040 | 2 926 | 2 664 | 2 763 | 2 746 | 3 233 | 3 335 | 3 375 | 3 295 | 6 146 | 5 693 | 5 409 | 4 823 | 4 550 |
| Equity | — | 622 | 488 | 381 | 304 | 293 | 101 | 138 | 113 | 113 | 710 | 788 | 1 442 | 2 066 | 1 939 | 2 152 | 2 023 | 2 299 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 748 | 633 | 543 | 618 | 406 | 285 | 124 | 996 | 578 | 171 | 1 149 | 938 |
| Short-term debt | 0 | 1 365 | 1 431 | 2 147 | 1 750 | 1 783 | 1 816 | 1 991 | 2 090 | 2 501 | 2 218 | 2 303 | 1 729 | 3 084 | 3 175 | 3 086 | 1 650 | 1 313 |
| Total debt | 0 | 2 832 | 2 745 | 3 278 | 2 736 | 2 633 | 2 564 | 2 624 | 2 633 | 3 119 | 2 625 | 2 587 | 1 853 | 4 080 | 3 753 | 3 257 | 2 800 | 2 251 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lll Holding As | Company | 100.0% | 100.0% | 2024 |
| Individual | 33.0% | 33.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Siri Bladt Lilleengen | Deputy Member | 0 companies |
| Nicolai Krogh | Chairman | 0 companies |
| Per Christian Blomquist | Board of Directors | 0 companies |
| Berit Lilleengen | Chairman | 0 companies |
| Arvid Krogh | Board of Directors | 0 companies |