| Revenue | NOK 2,1B | +0% |
| EBITDA | NOK 3,2B | +13% |
| Net profit | NOK 1,8B | -6% |
| Total assets | NOK 10,8B | +38% |
| Equity | NOK 3,9M | +2% |
| Employees | 13 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 497 638 | 502 282 | 508 939 | 821 187 | 905 098 | 950 840 | 953 981 | 1 138 083 | 1 123 324 | 1 207 448 | 1 726 258 | 1 601 317 | 2 132 069 | 2 138 613 |
| Staff expenses | −462 | −537 | −524 | −10 642 | −14 378 | −13 664 | −13 346 | −13 098 | −10 809 | −11 989 | −11 285 | −7 935 | −8 631 | −9 849 |
| EBITDA | 461 312 | 463 063 | 457 074 | 725 424 | 298 549 | 303 799 | 309 037 | 339 165 | 357 824 | 490 313 | 89 729 | 77 332 | 2 790 944 | 3 157 751 |
| Depreciation & amort. | −112 106 | −195 588 | −236 157 | −318 583 | −225 616 | −299 706 | −284 239 | −312 682 | −291 834 | −461 227 | −13 579 | −21 916 | −795 387 | −1 151 625 |
| EBIT | 349 206 | 267 475 | 220 917 | 406 841 | 72 933 | 4 094 | 24 798 | 26 483 | 65 990 | 29 086 | 76 150 | 55 416 | 1 995 557 | 2 006 126 |
| Net financials | −28 123 | −51 036 | −73 306 | −78 365 | −50 433 | −41 329 | −26 079 | −38 253 | −48 809 | −189 043 | −76 150 | −55 416 | −79 258 | −200 212 |
| Profit before tax | 321 083 | 216 439 | 147 611 | 328 476 | 22 500 | −37 235 | −1 281 | −11 770 | 17 181 | −159 956 | 0 | 0 | 1 916 300 | 1 805 914 |
| Tax | −0 | −0 | −0 | 408 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 321 083 | 216 439 | 147 611 | 328 068 | 22 500 | −37 235 | −1 281 | −11 770 | 17 181 | −159 956 | 0 | 0 | 1 916 300 | 1 805 914 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 022 767 | 2 470 478 | 3 234 445 | 3 591 003 | 2 787 766 | 2 764 333 | 2 124 558 | 3 212 430 | 16 492 972 | 16 996 228 | 6 212 393 | 7 157 316 | 7 824 811 | 10 793 547 |
| Equity | 816 354 | 1 032 793 | 1 180 404 | 1 526 401 | −62 558 | −98 743 | −100 024 | −111 794 | −94 613 | −254 570 | 15 499 | 3 730 | 3 822 | 3 902 |
| Long-term debt | 800 000 | 1 200 000 | 1 700 000 | 1 790 000 | 2 306 686 | 2 140 899 | 1 254 791 | 1 741 400 | 13 698 200 | 15 733 734 | 4 847 694 | 5 223 262 | 6 173 774 | 7 622 621 |
| Short-term debt | 406 412 | 237 685 | 354 041 | 274 603 | 543 637 | 722 177 | 969 791 | 1 582 823 | 2 889 386 | 1 517 063 | 1 349 200 | 1 930 324 | 1 647 214 | 3 167 024 |
| Total debt | 1 206 412 | 1 437 685 | 2 054 041 | 2 064 603 | 2 850 323 | 2 863 076 | 2 224 582 | 3 324 224 | 16 587 585 | 17 250 797 | 6 196 894 | 7 153 586 | 7 820 988 | 10 789 645 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RD Deputy Member | Deputy Member | 2025 | — | — |
HH Deputy Member | Deputy Member | 2021 | — | — |
RS Deputy Member | Deputy Member | 2023 | — | — |
MM Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
KS Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
HG Deputy Member | Deputy Member | 2019 | — | — |
JP Deputy Member | Deputy Member | 2025 | — | — |
SN Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2025 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Randi Dille | Deputy Member | 0 companies |
| Hanne Haugnes | Deputy Member | 0 companies |
| Rannveig Skansen | Deputy Member | 0 companies |
| Marius Maske | Chief Executive Officer | 0 companies |
| Kristian Steinshylla | Chief Executive Officer | 0 companies |
| Hege Gjendem | Deputy Member | 0 companies |
| John Petter Valstad | Deputy Member | 0 companies |
| Silje Nerland Sættem | Deputy Member | 0 companies |
| Nina Bakken Bye | Board of Directors | 0 companies |
| Terje Skrattalsrud | Board of Directors | 0 companies |
| Gunn Randi Seime | Board of Directors | 0 companies |
| Per Erik Dalen | Board of Directors | 0 companies |
| Oddveig Kipperberg | Chairman | 0 companies |
| Inge Fornes | Deputy Chairman | 0 companies |
| Tor Erik Jensen | Chairman | 0 companies |
| Ivar Christian Andersskog | Board of Directors | 0 companies |
| Magne Arild Vinje | Board of Directors | 0 companies |
| Ingeborg Ellen Forseth | Board of Directors | 0 companies |
| Susanne Bratli | Board of Directors | 0 companies |