| Revenue | NOK 53,2M | -19% |
| EBITDA | NOK 5,6M | -54% |
| Net profit | NOK 4M | -56% |
| Total assets | NOK 25,1M | -32% |
| Equity | NOK 9,9M | +11% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 39 360 | 47 198 | 62 560 | 65 335 | 53 151 |
| Staff expenses | −4 091 | −5 569 | −6 446 | −7 834 | −9 033 |
| EBITDA | 6 059 | 7 460 | 12 738 | 12 156 | 5 582 |
| Depreciation & amort. | −318 | −364 | −440 | −644 | −433 |
| EBIT | 5 741 | 7 095 | 12 298 | 11 513 | 5 149 |
| Net financials | 3 | 47 | 44 | 298 | −5 |
| Profit before tax | 5 744 | 7 143 | 12 342 | 11 811 | 5 144 |
| Tax | 1 266 | 1 578 | 2 719 | 2 603 | 1 134 |
| Net profit | 4 478 | 5 564 | 9 624 | 9 208 | 4 011 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 18 461 | 20 812 | 34 331 | 36 614 | 25 053 |
| Equity | 5 004 | 6 068 | 7 691 | 8 900 | 9 910 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 458 | 14 744 | 26 639 | 27 715 | 15 143 |
| Total debt | 13 458 | 14 744 | 26 639 | 27 715 | 15 143 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
VE Chief Executive Officer | Chief Executive Officer | 2008 |
MS Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Danfo Ab | Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vidar Edvardsen | Chief Executive Officer | 0 companies |
| Merethe Slensvik | Chief Executive Officer | 0 companies |
| Johan Mattias Ekeström | Chairman | 0 companies |
| Jonas Oskar Olsson | Chairman | 0 companies |