| Revenue | NOK 12,2M | +13% |
| EBITDA | NOK -13,5M | -34% |
| Net profit | NOK 42,1M | -14% |
| Total assets | NOK 283,9M | -8% |
| Equity | NOK 105M | +12% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 17 770 | 7 897 | 2 029 | 10 808 | 12 183 |
| Staff expenses | −7 317 | −4 672 | −4 809 | −10 927 | −14 508 |
| EBITDA | −5 135 | −7 896 | −7 192 | −10 074 | −13 503 |
| Depreciation & amort. | −692 | −4 317 | −4 280 | −368 | −400 |
| EBIT | −5 827 | −12 213 | −11 473 | −10 442 | −13 903 |
| Net financials | 24 501 | 34 679 | 76 570 | 65 263 | 63 054 |
| Profit before tax | 18 673 | 22 466 | 65 097 | 54 821 | 49 151 |
| Tax | 4 012 | 2 028 | 7 166 | 5 677 | 7 040 |
| Net profit | 14 662 | 20 438 | 57 932 | 49 144 | 42 110 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 163 943 | 216 057 | 270 350 | 308 333 | 283 911 |
| Equity | 50 120 | 82 009 | 86 265 | 93 994 | 105 018 |
| Long-term debt | 20 097 | 58 482 | 58 000 | 62 022 | 63 701 |
| Short-term debt | 93 726 | 75 566 | 126 085 | 152 317 | 115 192 |
| Total debt | 113 823 | 134 048 | 184 085 | 214 339 | 178 893 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AB Chief Executive Officer | Chief Executive Officer | 2026 |
FA Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Andre Bakke | Chief Executive Officer | 0 companies |
| Finn Atle Haldorsen | Chief Executive Officer | 0 companies |
| Rune Birkeland | Board of Directors | 0 companies |