| Revenue | NOK 22,5M | -4% |
| EBITDA | NOK 2,3M | -29% |
| Net profit | NOK 1,6M | -33% |
| Total assets | NOK 10,9M | -5% |
| Equity | NOK 3,2M | -8% |
| Employees | 14 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 9 673 | 12 410 | 12 134 | 12 685 | 12 542 | 14 535 | 13 409 | 15 257 | 16 273 | 16 915 | 15 310 | 18 692 | 22 089 | 23 607 | 22 546 |
| Staff expenses | −0 | −0 | −0 | −2 861 | −3 450 | −3 301 | −3 457 | −3 409 | −3 989 | −3 685 | −3 938 | −3 911 | −4 400 | −3 789 | −4 461 | −4 920 | −5 835 | −6 164 |
| EBITDA | 0 | 0 | 0 | 434 | −146 | 1 261 | 1 186 | 1 271 | 1 743 | 1 042 | 1 523 | 2 210 | 2 008 | 2 976 | 3 239 | 3 392 | 3 302 | 2 347 |
| Depreciation & amort. | −0 | −0 | −0 | −221 | −250 | −207 | −206 | −211 | −223 | −34 | −65 | −96 | −94 | −92 | −108 | −221 | −227 | −327 |
| EBIT | 0 | 0 | 0 | 213 | −395 | 1 054 | 980 | 1 060 | 1 521 | 1 008 | 1 458 | 2 115 | 1 914 | 2 883 | 3 131 | 3 171 | 3 075 | 2 020 |
| Net financials | 0 | 0 | 0 | −3 162 | −146 | −114 | −1 001 | −1 155 | −48 | −18 | −41 | 61 | −41 | −45 | −31 | −48 | −68 | 61 |
| Profit before tax | 0 | 0 | 0 | −2 949 | −542 | 941 | −21 | −96 | 1 473 | 990 | 1 417 | 2 176 | 1 873 | 2 838 | 3 101 | 3 122 | 3 007 | 2 081 |
| Tax | −0 | −0 | −0 | 36 | −149 | 280 | 243 | 273 | 422 | 255 | 348 | 497 | 413 | 625 | 683 | 687 | 661 | 509 |
| Net profit | 0 | 0 | 0 | −2 985 | −393 | 660 | −264 | −369 | 1 051 | 735 | 1 069 | 1 679 | 1 460 | 2 213 | 2 418 | 2 435 | 2 345 | 1 572 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 10 223 | 9 025 | 8 811 | 8 279 | 7 384 | 6 055 | 6 291 | 6 040 | 7 004 | 6 682 | 8 144 | 10 294 | 10 999 | 11 459 | 10 881 |
| Equity | — | — | — | 2 951 | 2 421 | 2 951 | 2 567 | 2 066 | 2 340 | 1 946 | 1 866 | 1 906 | 3 249 | 3 552 | 3 701 | 3 607 | 3 534 | 3 246 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2 038 | 1 460 | 1 010 | 537 | 40 | 219 | 175 | 244 | 191 | 654 | 543 | 423 | 297 |
| Short-term debt | 0 | 0 | 0 | 4 005 | 3 939 | 3 822 | 4 252 | 4 308 | 3 178 | 4 304 | 3 954 | 4 923 | 3 188 | 4 401 | 5 939 | 6 850 | 7 502 | 7 337 |
| Total debt | 0 | 0 | 0 | 7 272 | 6 604 | 5 860 | 5 712 | 5 318 | 3 715 | 4 345 | 4 174 | 5 098 | 3 432 | 4 592 | 6 593 | 7 392 | 7 925 | 7 634 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
PJ Deputy Member | Deputy Member | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tbg Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thor Bård Gundersen | Chief Executive Officer | 0 companies |
| Per Johan Bård Gundersen | Deputy Member | 0 companies |
| Finn Moholdt | Board of Directors | 0 companies |