| Revenue | NOK 4,1M | -24% |
| EBITDA | NOK 901K | +65% |
| Net profit | NOK 459K | +205% |
| Total assets | NOK 3,3M | +3% |
| Equity | NOK 2,7M | +21% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 465 | 1 571 | 1 333 | 1 356 | 1 357 | 1 453 | 1 650 | 1 825 | 1 522 | 1 724 | 1 823 | 4 825 | 4 226 | 5 750 | 4 465 | 4 501 | 5 452 | 4 140 |
| Staff expenses | −0 | −525 | −827 | −511 | −638 | −612 | −804 | −600 | −517 | −507 | −663 | −676 | −1 285 | −1 349 | −2 547 | −2 161 | −1 814 | −1 414 | −684 |
| EBITDA | 0 | 500 | 385 | 346 | 338 | 357 | 78 | 591 | 710 | 547 | 596 | 531 | 2 066 | 1 172 | 593 | 7 | 618 | 546 | 901 |
| Depreciation & amort. | −0 | −20 | −16 | −31 | −31 | −31 | −31 | −144 | −235 | −235 | −221 | −219 | −181 | −161 | −282 | −319 | −365 | −322 | −305 |
| EBIT | 0 | 480 | 369 | 315 | 307 | 326 | 47 | 447 | 475 | 312 | 375 | 312 | 1 885 | 1 011 | 311 | −312 | 253 | 224 | 597 |
| Net financials | 0 | 33 | 20 | 12 | 26 | 39 | 50 | 42 | 5 | 9 | 32 | 30 | 1 | 1 | 0 | 0 | −10 | −31 | −8 |
| Profit before tax | 0 | 513 | 389 | 327 | 333 | 365 | 97 | 488 | 481 | 321 | 407 | 342 | 1 886 | 1 012 | 311 | −311 | 243 | 193 | 589 |
| Tax | −0 | 144 | 109 | 91 | 93 | 102 | 28 | 132 | 128 | 80 | 99 | 80 | 415 | 224 | 68 | −68 | 53 | 42 | 130 |
| Net profit | 0 | 369 | 280 | 236 | 240 | 263 | 70 | 357 | 352 | 241 | 308 | 262 | 1 471 | 788 | 243 | −243 | 190 | 151 | 459 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 477 | 1 864 | 1 919 | 2 209 | 2 431 | 2 508 | 2 903 | 3 352 | 3 447 | 3 831 | 1 429 | 3 065 | 2 732 | 2 939 | 2 455 | 3 052 | 3 229 | 3 332 |
| Equity | — | 1 134 | 1 414 | 1 649 | 1 889 | 2 152 | 2 222 | 2 579 | 2 931 | 3 172 | 3 480 | 180 | 1 351 | 1 889 | 2 132 | 1 889 | 2 079 | 2 229 | 2 688 |
| Long-term debt | 0 | 0 | 3 | 7 | 9 | 4 | 0 | 32 | 19 | 0 | 0 | 300 | 150 | 0 | 44 | 0 | 481 | 405 | 0 |
| Short-term debt | 0 | 343 | 448 | 262 | 311 | 274 | 286 | 292 | 402 | 275 | 351 | 949 | 1 564 | 843 | 764 | 566 | 492 | 595 | 608 |
| Total debt | 0 | 343 | 451 | 269 | 320 | 278 | 286 | 324 | 421 | 275 | 351 | 1 249 | 1 714 | 843 | 808 | 566 | 973 | 1 000 | 643 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
OJ Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
BL Deputy Member | Deputy Member | 2018 | — | — |
AD Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
BK Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Otjl Invest As | Company | 50.0% | 50.0% | 2023 |
Jl-Holding As | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Bård Arild Jensen | Chief Executive Officer | 0 companies |
| Ole-Tonny Johansen Larsen | Chief Executive Officer | 0 companies |
| Bjørn Larsen | Deputy Member | 0 companies |
| Audun Darrud | Chief Executive Officer | 0 companies |
| Bård Khalid Jensen | Chief Executive Officer | 0 companies |
| Pål-Eirik Johansen Larsen | Board of Directors | 0 companies |