| Revenue | NOK 151K | -84% |
| EBITDA | NOK 21K | -74% |
| Net profit | NOK 148K | +73% |
| Total assets | NOK 2,5M | -12% |
| Equity | NOK 2,1M | +7% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 628 | 15 933 | 36 764 | 8 534 | 27 608 | 6 742 | 1 647 | 2 745 | 753 | 10 753 | 4 637 | 2 432 | 1 623 | 892 | 236 | 965 | 151 |
| Staff expenses | −743 | −721 | −531 | −539 | −657 | −985 | −747 | −324 | −71 | −1 146 | −1 061 | −541 | −736 | −717 | −719 | −763 | −16 |
| EBITDA | 782 | 2 072 | 5 053 | −1 649 | 4 278 | 820 | −1 | −26 | −93 | 2 280 | −209 | −155 | −450 | −29 | −586 | 83 | 21 |
| Depreciation & amort. | −8 | −4 | −0 | −0 | −0 | −0 | −57 | −62 | −62 | −827 | −317 | −260 | −255 | −0 | −0 | −0 | −0 |
| EBIT | 775 | 2 068 | 5 053 | −1 649 | 4 278 | 820 | −58 | −88 | −155 | 1 453 | −526 | −415 | −705 | −29 | −586 | 83 | 21 |
| Net financials | −115 | −152 | 399 | −411 | 301 | 25 | −629 | −193 | 199 | 108 | −84 | 202 | 163 | −7 | −5 | 3 | 127 |
| Profit before tax | 659 | 1 916 | 5 452 | −2 060 | 4 579 | 845 | −687 | −282 | 44 | 1 561 | −610 | −212 | −542 | −36 | −591 | 85 | 148 |
| Tax | 194 | 583 | 1 531 | −52 | 839 | 242 | 74 | 55 | −36 | 365 | −114 | −84 | −132 | 347 | −0 | −0 | −0 |
| Net profit | 465 | 1 333 | 3 921 | −2 008 | 3 740 | 603 | −760 | −337 | 80 | 1 196 | −496 | −129 | −410 | −383 | −591 | 85 | 148 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 054 | 2 707 | 11 359 | 2 402 | 8 659 | 5 956 | 3 912 | 3 660 | 3 852 | 5 008 | 4 367 | 4 809 | 3 906 | 2 743 | 2 467 | 2 843 | 2 501 |
| Equity | 479 | 812 | 3 733 | 1 725 | 4 065 | 4 168 | 3 058 | 2 721 | 2 801 | 3 897 | 3 402 | 3 273 | 2 863 | 2 480 | 1 889 | 1 975 | 2 123 |
| Long-term debt | 49 | 41 | 52 | 0 | 21 | 16 | 23 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 526 | 1 854 | 7 574 | 677 | 4 573 | 1 771 | 832 | 925 | 1 051 | 1 111 | 965 | 1 536 | 1 043 | 263 | 578 | 868 | 379 |
| Total debt | 575 | 1 895 | 7 626 | 677 | 4 594 | 1 788 | 854 | 939 | 1 051 | 1 111 | 965 | 1 536 | 1 043 | 263 | 578 | 868 | 379 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Deputy Member | Deputy Member | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jon Arild Syversen | Deputy Member | 0 companies |
| Knut Aanesen | Chairman | 0 companies |