| Revenue | NOK 48M | +0% |
| EBITDA | NOK -838K | +43% |
| Net profit | NOK -1,1M | +42% |
| Total assets | NOK 6,8M | -55% |
| Equity | NOK -1,9M | -133% |
| Employees | 6 | — |
| Item | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 45 356 | 39 066 | 39 186 | 42 379 | 46 693 | 59 896 | 61 441 | 46 761 | 54 975 | 57 872 | 67 348 | 50 309 | 46 044 | 47 953 | 47 999 |
| Staff expenses | −5 743 | −6 270 | −5 790 | −5 868 | −5 644 | −6 575 | −6 734 | −6 817 | −6 618 | −5 677 | −6 176 | −5 833 | −5 683 | −5 925 | −5 100 |
| EBITDA | 1 933 | −167 | −26 | −868 | 2 061 | 2 972 | 3 084 | −1 086 | 825 | 32 | 970 | 754 | −1 804 | −1 466 | −838 |
| Depreciation & amort. | −115 | −102 | −43 | −132 | −279 | −341 | −349 | −268 | −161 | −79 | −69 | −63 | −49 | −23 | −19 |
| EBIT | 1 818 | −269 | −70 | −1 000 | 1 782 | 2 631 | 2 735 | −1 354 | 664 | −47 | 901 | 691 | −1 853 | −1 489 | −856 |
| Net financials | −513 | −647 | −1 309 | −1 362 | −1 575 | −958 | −1 468 | −1 004 | −1 014 | −38 | 829 | −270 | −211 | −371 | −215 |
| Profit before tax | 1 305 | −916 | −1 379 | −2 362 | 207 | 1 672 | 1 268 | −2 358 | −351 | −85 | 1 730 | 421 | −2 065 | −1 861 | −1 071 |
| Tax | 374 | −44 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 932 | −873 | −1 379 | −2 362 | 207 | 1 672 | 1 268 | −2 358 | −351 | −85 | 1 730 | 421 | −2 065 | −1 861 | −1 071 |
| Item | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23 330 | 21 571 | 22 517 | 20 491 | 20 031 | 23 341 | 33 663 | 24 654 | 28 632 | 32 540 | 18 891 | 11 377 | 11 902 | 15 116 | 6 756 |
| Equity | 6 835 | 5 962 | 1 597 | 136 | 343 | 2 015 | 3 283 | 926 | 575 | 490 | 2 220 | 2 641 | 1 057 | −804 | −1 875 |
| Long-term debt | 2 293 | 748 | 521 | 0 | 0 | 0 | 0 | 0 | 1 717 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 202 | 14 861 | 20 398 | 20 356 | 19 688 | 21 325 | 30 380 | 23 728 | 26 340 | 32 050 | 16 671 | 8 736 | 10 845 | 15 920 | 8 631 |
| Total debt | 16 495 | 15 609 | 20 919 | 20 356 | 19 688 | 21 325 | 30 380 | 23 728 | 28 057 | 32 050 | 16 671 | 8 736 | 10 845 | 15 920 | 8 631 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tactic Games Oy | Company | 100.0% | 100.0% | 2024 |
| Individual | 100.0% | 100.0% | 2022 | |
Nelostudte Oy | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kari Merethe Mortensen | Chief Executive Officer | 0 companies |
| Lauri Taneli Nieminen | Chairman | 0 companies |
| Olli Antti Ilmari Kivelä | Chairman | 0 companies |
| Odd Wallebek | Board of Directors | 0 companies |
| Lars Arne Fredric Johansson | Board of Directors | 0 companies |