| Revenue | NOK 1,5B | -12% |
| EBITDA | NOK -48,1M | +41% |
| Net profit | NOK -38,6M | +13% |
| Total assets | NOK 786,3M | -5% |
| Equity | NOK 157,6M | -8% |
| Employees | 5406 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 274 318 | 2 331 860 | 2 444 365 | 1 912 055 | 1 921 825 | 1 768 740 | 1 762 972 | 1 627 623 | 1 950 042 | 2 233 646 | 2 583 386 | 2 375 966 | 1 868 229 | 2 126 119 | 2 085 730 | 1 746 966 | 1 530 596 |
| Staff expenses | −2 418 221 | −1 733 182 | −1 797 823 | −1 453 165 | −1 477 908 | −1 383 085 | −1 387 035 | −1 289 243 | −1 451 119 | −1 678 348 | −1 948 018 | −1 743 425 | −1 390 242 | −1 627 133 | −1 581 644 | −1 367 882 | −1 215 450 |
| EBITDA | 856 097 | 29 453 | 55 468 | −93 919 | −26 137 | −15 784 | 905 | −46 445 | −8 674 | 2 235 | 14 537 | 27 426 | 216 | −4 618 | −30 740 | −81 575 | −48 107 |
| Depreciation & amort. | −0 | −8 462 | −8 151 | −11 829 | −13 192 | −26 519 | −20 593 | −18 629 | −10 442 | −9 473 | −11 840 | −11 137 | −9 785 | −8 657 | −6 977 | −2 731 | −647 |
| EBIT | 856 097 | 20 991 | 47 317 | −105 748 | −39 329 | −42 303 | −19 688 | −65 074 | −19 116 | −7 238 | 2 697 | 16 289 | −9 569 | −13 275 | −37 717 | −84 306 | −48 754 |
| Net financials | 0 | −135 167 | −5 214 | 34 472 | 17 964 | 20 533 | 17 296 | −4 342 | −1 076 | −128 129 | −191 039 | −63 863 | −34 127 | 4 462 | 11 086 | 39 828 | 8 096 |
| Profit before tax | 856 097 | −114 177 | 42 103 | −71 276 | −21 365 | −21 770 | −2 392 | −69 415 | −20 191 | −135 367 | −188 342 | −47 573 | −43 696 | −8 813 | −26 631 | −44 478 | −40 658 |
| Tax | −0 | 6 004 | 12 779 | −26 160 | −4 708 | 3 638 | 403 | −0 | 15 931 | −3 947 | −4 196 | −0 | −0 | −0 | −0 | −0 | −2 058 |
| Net profit | 856 097 | −120 181 | 29 324 | −45 116 | −16 657 | −25 408 | −2 794 | −69 415 | −36 122 | −131 421 | −184 146 | −47 573 | −43 696 | −8 813 | −26 631 | −44 478 | −38 600 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 670 956 | 1 222 362 | 1 293 067 | 1 002 317 | 1 090 090 | 1 059 073 | 986 155 | 986 554 | 925 870 | 1 053 145 | 882 972 | 807 471 | 687 241 | 641 960 | 898 453 | 824 187 | 786 254 |
| Equity | 321 471 | 355 495 | 338 450 | 301 578 | 282 700 | 276 170 | 245 520 | 246 649 | 246 926 | 263 203 | 221 104 | 202 531 | 158 835 | 150 022 | 180 391 | 171 913 | 157 609 |
| Long-term debt | 82 976 | 0 | 88 601 | 0 | 94 661 | 97 277 | 99 862 | 102 153 | 104 162 | 106 001 | 108 029 | 110 609 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 266 509 | 781 138 | 866 016 | 608 845 | 712 729 | 685 626 | 640 773 | 637 752 | 574 782 | 683 941 | 553 839 | 494 331 | 528 406 | 491 939 | 718 063 | 652 274 | 628 645 |
| Total debt | 1 349 485 | 866 868 | 954 617 | 700 739 | 807 390 | 782 903 | 740 635 | 739 905 | 678 944 | 789 942 | 661 868 | 604 941 | 528 406 | 491 939 | 718 063 | 652 274 | 628 645 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
TK Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Adecco Group Norway As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ketil Kjeldsberg | Chief Executive Officer | 0 companies |
| Torill Katrine Guzman | Chief Executive Officer | 0 companies |
| Jørgen Nicolay Strand | Board of Directors | 0 companies |
| Trude Wåge-Lorentzen | Board of Directors | 0 companies |
| Mads Werner Gjøstøl | Board of Directors | 0 companies |
| Torben Sneve | Chairman | 0 companies |