| Revenue | NOK 624K | +0% |
| EBITDA | NOK 470K | -7% |
| Net profit | NOK 327K | -8% |
| Total assets | NOK 1,8M | -20% |
| Equity | NOK 1,2M | -21% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 449 | 408 | 408 | 568 | 672 | 672 | 672 | 672 | 672 | 576 | 616 | 624 | 624 | 616 | 624 | 624 | 624 | 624 |
| Staff expenses | −8 | −12 | −242 | −354 | −514 | −547 | −502 | −447 | −360 | −370 | −341 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 395 | 342 | 125 | 143 | 93 | 62 | 82 | 103 | 251 | 79 | 86 | 492 | 503 | 470 | 470 | 492 | 507 | 470 |
| Depreciation & amort. | −163 | −141 | −116 | −119 | −120 | −123 | −120 | −115 | −122 | −121 | −118 | −108 | −59 | −53 | −53 | −53 | −53 | −53 |
| EBIT | 232 | 201 | 9 | 24 | −28 | −61 | −38 | −12 | 129 | −42 | −32 | 384 | 444 | 418 | 417 | 440 | 454 | 417 |
| Net financials | 343 | 12 | 4 | 5 | 5 | 4 | 1 | 0 | 2 | 0 | 0 | 0 | 2 | 3 | 0 | 3 | 3 | 3 |
| Profit before tax | 575 | 213 | 14 | 28 | −22 | −57 | −37 | −12 | 131 | −42 | −32 | 385 | 446 | 421 | 417 | 443 | 457 | 420 |
| Tax | 121 | 60 | 3 | 8 | −6 | −22 | −10 | −11 | 30 | −12 | −9 | 85 | 99 | 93 | 92 | 98 | 101 | 93 |
| Net profit | 454 | 153 | 10 | 20 | −16 | −36 | −27 | −1 | 101 | −30 | −23 | 299 | 348 | 328 | 325 | 345 | 356 | 327 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 635 | 2 675 | 2 715 | 2 737 | 2 748 | 2 376 | 2 309 | 2 172 | 2 325 | 2 225 | 2 176 | 2 498 | 2 047 | 2 381 | 2 151 | 2 162 | 2 199 | 1 766 |
| Equity | 1 649 | 1 649 | 1 649 | 1 670 | 1 654 | 1 604 | 1 570 | 1 569 | 1 656 | 1 615 | 1 588 | 1 588 | 1 588 | 1 588 | 1 588 | 1 588 | 1 544 | 1 215 |
| Long-term debt | 272 | 244 | 222 | 0 | 178 | 150 | 129 | 105 | 82 | 60 | 40 | 24 | 18 | 15 | 7 | 3 | 0 | 0 |
| Short-term debt | 715 | 783 | 843 | 866 | 916 | 622 | 610 | 498 | 587 | 550 | 547 | 886 | 441 | 778 | 555 | 571 | 655 | 551 |
| Total debt | 987 | 1 026 | 1 065 | 1 067 | 1 094 | 772 | 739 | 603 | 670 | 610 | 587 | 910 | 458 | 793 | 563 | 574 | 655 | 551 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IB Deputy Member | Deputy Member | 1989 | — | — |
MD Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Chairman | 1989 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Thaiing As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Inger Bærheim | Deputy Member | 0 companies |
| Magne Dirdal Aase | Chief Executive Officer | 0 companies |
| Kevin Pedersen Jespersen | Board of Directors | 0 companies |
| Ingvar Bærheim | Chairman | 0 companies |