| Revenue | NOK 1,6M | +5% |
| EBITDA | NOK 1,5M | +7% |
| Net profit | NOK 999K | +8% |
| Total assets | NOK 7,5M | +1% |
| Equity | NOK 6,2M | +27% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 561 | 662 | 683 | 686 | 684 | 692 | 1 068 | 1 028 | 1 052 | 1 088 | 1 197 | 1 340 | 1 296 | 1 376 | 1 447 | 1 534 | 1 608 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 437 | 486 | 579 | 560 | 561 | 533 | 1 555 | 934 | 1 088 | 989 | 1 050 | 1 019 | 981 | 1 224 | 1 319 | 1 388 | 1 482 |
| Depreciation & amort. | −123 | −123 | −123 | −123 | −123 | −123 | −26 | −0 | −0 | −0 | −0 | −0 | −0 | −203 | −203 | −203 | −206 |
| EBIT | 314 | 363 | 457 | 438 | 438 | 410 | 1 528 | 934 | 1 088 | 989 | 1 050 | 1 019 | 981 | 1 021 | 1 116 | 1 185 | 1 276 |
| Net financials | −197 | −180 | −156 | −152 | −113 | −113 | −108 | −103 | −50 | 0 | 0 | −0 | 1 | 5 | 4 | 4 | 5 |
| Profit before tax | 117 | 183 | 301 | 285 | 325 | 297 | 1 420 | 831 | 1 038 | 989 | 1 051 | 1 019 | 981 | 1 026 | 1 120 | 1 189 | 1 281 |
| Tax | 12 | 11 | 84 | 80 | 91 | 73 | 383 | 193 | 244 | 223 | 226 | 224 | 216 | 226 | 246 | 262 | 282 |
| Net profit | 105 | 171 | 216 | 205 | 234 | 224 | 1 037 | 638 | 794 | 767 | 825 | 795 | 765 | 800 | 874 | 928 | 999 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 179 | 9 938 | 6 079 | 6 081 | 5 828 | 5 564 | 6 273 | 6 184 | 2 548 | 2 454 | 5 185 | 4 820 | 4 604 | 7 447 | 7 272 | 7 437 | 7 491 |
| Equity | 1 460 | 1 631 | 457 | 662 | 1 655 | 1 650 | 2 117 | 2 099 | 1 100 | 1 107 | 1 547 | 1 513 | 1 476 | 2 517 | 3 650 | 4 854 | 6 152 |
| Long-term debt | 0 | 0 | 0 | 0 | 3 680 | 3 165 | 3 037 | 2 988 | 361 | 338 | 2 591 | 2 208 | 2 060 | 4 893 | 3 571 | 2 542 | 1 280 |
| Short-term debt | 309 | 215 | 251 | 222 | 493 | 749 | 1 119 | 1 097 | 1 087 | 1 009 | 1 047 | 1 099 | 1 067 | 37 | 51 | 40 | 59 |
| Total debt | 8 719 | 8 307 | 5 623 | 5 420 | 4 173 | 3 914 | 4 156 | 4 085 | 1 448 | 1 348 | 3 638 | 3 307 | 3 128 | 4 930 | 3 622 | 2 583 | 1 340 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TØ Deputy Member | Deputy Member | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Narheim Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Torkjel Øvsthus | Deputy Member | 0 companies |
| Knut Øvsthus | Chairman | 0 companies |