| Revenue | NOK 18,6M | -10% |
| EBITDA | NOK -769K | +15% |
| Net profit | NOK -1,2M | -24% |
| Total assets | NOK 18,1M | +106% |
| Equity | NOK 10,2M | +380% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 21 303 | 19 672 | 27 930 | 20 796 | 18 620 |
| Staff expenses | −4 265 | −3 808 | −4 692 | −4 702 | −4 022 |
| EBITDA | −291 | 198 | 248 | −900 | −769 |
| Depreciation & amort. | −93 | −177 | −242 | −352 | −560 |
| EBIT | −383 | 21 | 6 | −1 252 | −1 329 |
| Net financials | −7 | −43 | 8 | −35 | −265 |
| Profit before tax | −391 | −22 | 14 | −1 287 | −1 593 |
| Tax | −27 | −64 | 3 | −281 | −348 |
| Net profit | −364 | 42 | 10 | −1 006 | −1 245 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 927 | 6 182 | 7 811 | 8 807 | 18 118 |
| Equity | 2 830 | 3 126 | 3 136 | 2 130 | 10 226 |
| Long-term debt | 0 | 8 | 366 | 691 | 4 575 |
| Short-term debt | 3 097 | 3 049 | 4 309 | 5 986 | 3 316 |
| Total debt | 3 097 | 3 056 | 4 675 | 6 677 | 7 891 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Falstad | Chairman | 0 companies |
| Espen Backe Jansen | Board of Directors | 0 companies |
| Thea Kristine Backe Jansen | Board of Directors | 0 companies |