| Revenue | NOK 54M | +15% |
| EBITDA | NOK -806K | +58% |
| Net profit | NOK -2,8M | +15% |
| Total assets | NOK 17,6M | -19% |
| Equity | NOK -531K | -123% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 56 142 | 60 634 | 81 596 | 46 959 | 54 021 |
| Staff expenses | −3 757 | −5 844 | −6 765 | −6 785 | −6 482 |
| EBITDA | 2 320 | 995 | 2 046 | −1 937 | −806 |
| Depreciation & amort. | −5 | −148 | −373 | −558 | −749 |
| EBIT | 2 315 | 847 | 1 673 | −2 494 | −1 555 |
| Net financials | −358 | −518 | −501 | −808 | −1 242 |
| Profit before tax | 1 958 | 328 | 1 172 | −3 302 | −2 797 |
| Tax | 521 | 72 | 287 | −6 | −0 |
| Net profit | 1 437 | 256 | 885 | −3 296 | −2 797 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 15 770 | 20 702 | 20 267 | 21 689 | 17 588 |
| Equity | 4 421 | 4 677 | 5 562 | 2 266 | −531 |
| Long-term debt | 1 000 | 9 | 6 | 0 | 0 |
| Short-term debt | 10 349 | 16 016 | 14 699 | 19 423 | 18 119 |
| Total debt | 11 349 | 16 025 | 14 705 | 19 423 | 18 119 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CA Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
IB Chief Executive Officer | Chief Executive Officer | 2019 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Chairman | 2025 | |
| Former (1) | ||
| Chairman | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50.1% | 50.1% | 2024 | |
| Company | 40% | 40% | 2024 | |
| Individual | 9.9% | 9.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Anders Von Køppen | Chief Executive Officer | 0 companies |
| Ingolv Bengtsen | Chief Executive Officer | 0 companies |
| Bjørn Krogstad | Chairman | 0 companies |
| John Wold | Chairman | 0 companies |
| Torstein Krogstad | Chairman | 0 companies |