| Revenue | NOK 35K | — |
| EBITDA | NOK 10K | +177% |
| Net profit | NOK 1M | +3016% |
| Total assets | NOK 1,5M | -39% |
| Equity | NOK 1,5M | -39% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23 981 | 250 | 250 | 188 | 188 | 155 | 250 | 445 | 250 | 257 | 0 | 0 | 0 | 0 | 0 | 0 | 35 |
| Staff expenses | −6 586 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 793 | 250 | 136 | 132 | 115 | 84 | 232 | 214 | 219 | 218 | −61 | −26 | −14 | −14 | −19 | −13 | 10 |
| Depreciation & amort. | −360 | −136 | −133 | −133 | −133 | −133 | −132 | −110 | −56 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 433 | 114 | 4 | −1 | −18 | −49 | 100 | 104 | 163 | 218 | −61 | −26 | −14 | −14 | −19 | −13 | 10 |
| Net financials | −86 | −810 | −13 | 5 | 3 | 3 | 0 | 511 | 0 | 799 | 0 | 0 | 0 | 0 | 1 427 | 56 | 1 039 |
| Profit before tax | 347 | −696 | −10 | 4 | −15 | −46 | 100 | 615 | 164 | 1 018 | −61 | −26 | −14 | −14 | 1 409 | 44 | 1 049 |
| Tax | 101 | 19 | −3 | 1 | −7 | −12 | 26 | 30 | 40 | 49 | −13 | −6 | −3 | −3 | 7 | 11 | 26 |
| Net profit | 246 | −715 | −7 | 3 | −8 | −33 | 74 | 585 | 124 | 969 | −47 | −20 | −11 | −11 | 1 402 | 33 | 1 023 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 384 | 1 295 | 1 677 | 1 155 | 1 139 | 1 056 | 1 116 | 1 431 | 627 | 1 160 | 1 098 | 1 082 | 1 089 | 1 090 | 2 453 | 2 494 | 1 530 |
| Equity | 1 435 | 721 | 713 | 1 016 | 1 008 | 974 | 551 | 335 | 159 | 1 128 | 1 081 | 1 060 | 1 050 | 1 039 | 2 440 | 2 473 | 1 497 |
| Long-term debt | 499 | 245 | 422 | 94 | 67 | 42 | 13 | 0 | 0 | 31 | 18 | 12 | 9 | 6 | 10 | 8 | 0 |
| Short-term debt | 5 450 | 329 | 541 | 45 | 64 | 40 | 553 | 1 095 | 468 | 1 | 0 | 10 | 30 | 45 | 3 | 13 | 34 |
| Total debt | 5 949 | 574 | 964 | 139 | 131 | 82 | 566 | 1 095 | 468 | 32 | 18 | 22 | 39 | 51 | 13 | 21 | 34 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VB Chief Executive Officer | Chief Executive Officer | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Prosess Consult As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vidar Botn | Chief Executive Officer | 0 companies |
| Egil Arve Nygård | Chairman | 0 companies |