| Revenue | NOK 2,4M | -49% |
| EBITDA | NOK 1,3M | +773% |
| Net profit | NOK 1,2M | -80% |
| Total assets | NOK 39M | +5% |
| Equity | NOK 26,2M | +5% |
| Employees | 0 | — |
| Item | 2008 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 717 | 1 053 | 211 | 759 | 279 | 350 | 471 | 1 376 | 569 | 2 094 | 1 151 | 1 107 | 902 | 4 700 | 2 400 |
| Staff expenses | −0 | −3 | −925 | −893 | −9 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 617 | 677 | −1 196 | −958 | −200 | −40 | 102 | 1 056 | 239 | 567 | 525 | 474 | 599 | −189 | 1 274 |
| Depreciation & amort. | −87 | −87 | −87 | −87 | −87 | −87 | −103 | −111 | −166 | −439 | −454 | −484 | −63 | −0 | −0 |
| EBIT | 530 | 590 | −1 283 | −1 045 | −287 | −127 | −1 | 945 | 73 | 128 | 71 | −11 | 536 | −189 | 1 274 |
| Net financials | 1 050 | 6 955 | −153 | −5 353 | −4 548 | −6 827 | 4 930 | −773 | −2 379 | 9 941 | −19 | 4 496 | 3 670 | 6 304 | −35 |
| Profit before tax | 1 580 | 7 545 | −1 437 | −6 398 | −4 835 | −6 954 | 4 929 | 172 | −2 306 | 10 069 | 52 | 4 486 | 4 206 | 6 115 | 1 239 |
| Tax | 18 | 176 | −235 | −282 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 562 | 7 369 | −1 202 | −6 115 | −4 835 | −6 954 | 4 929 | 172 | −2 306 | 10 069 | 52 | 4 486 | 4 206 | 6 115 | 1 239 |
| Item | 2008 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 907 | 30 275 | 37 204 | 34 183 | 30 240 | 19 612 | 11 994 | 18 234 | 11 662 | 23 063 | 22 626 | 27 426 | 26 165 | 37 127 | 39 003 |
| Equity | 5 328 | 13 123 | 11 921 | 5 805 | 971 | −5 714 | 2 215 | 2 387 | 81 | 10 150 | 10 202 | 14 687 | 18 893 | 25 008 | 26 247 |
| Long-term debt | 7 398 | 14 789 | 22 121 | 25 011 | 26 804 | 22 645 | 9 663 | 15 640 | 10 551 | 12 169 | 11 792 | 12 397 | 7 043 | 11 969 | 5 460 |
| Short-term debt | 182 | 2 363 | 3 162 | 3 367 | 2 465 | 2 681 | 116 | 207 | 1 030 | 744 | 632 | 342 | 229 | 150 | 7 295 |
| Total debt | 7 579 | 17 152 | 25 283 | 28 378 | 29 269 | 25 326 | 9 779 | 15 847 | 11 581 | 12 913 | 12 424 | 12 739 | 7 272 | 12 119 | 12 755 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AF Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 12.5% | 12.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Aleksander Farstad | Chief Executive Officer | 0 companies |
| Hans Olav Farstad | Chairman | 0 companies |