| Revenue | NOK 0 | — |
| EBITDA | NOK -897K | -48% |
| Net profit | NOK 5,7M | -53% |
| Total assets | NOK 70M | +9% |
| Equity | NOK 67,3M | +9% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 945 | 1 005 | 804 | 884 | 881 | 902 | 915 | 936 | 972 | 997 | 1 016 | 1 070 | 661 | 13 | 0 | 0 |
| Staff expenses | −196 | −198 | −203 | −307 | −206 | −209 | −212 | −0 | −0 | 487 | −0 | −0 | −0 | −0 | −0 | −174 |
| EBITDA | 490 | 626 | −492 | 130 | 318 | 315 | 244 | 579 | 623 | 1 030 | 480 | 262 | −199 | −707 | −604 | −897 |
| Depreciation & amort. | −148 | −143 | −154 | −159 | −159 | −159 | −159 | −159 | −118 | −118 | −118 | −118 | −67 | −0 | −0 | −0 |
| EBIT | 342 | 483 | −646 | −29 | 158 | 156 | 85 | 420 | 505 | 912 | 362 | 144 | −267 | −707 | −604 | −897 |
| Net financials | −1 111 | 264 | 298 | 3 838 | 1 824 | 1 937 | 5 273 | 3 009 | 2 183 | 1 235 | 3 506 | 2 991 | 14 241 | 14 155 | 13 073 | 6 756 |
| Profit before tax | −769 | 747 | −348 | 3 809 | 1 983 | 2 093 | 5 358 | 3 429 | 2 688 | 2 147 | 3 868 | 3 135 | 13 974 | 13 448 | 12 469 | 5 860 |
| Tax | −390 | 776 | −196 | 1 002 | 403 | 327 | 275 | 265 | 326 | 449 | 365 | 359 | 632 | 66 | 178 | 142 |
| Net profit | −379 | −29 | −152 | 2 808 | 1 580 | 1 765 | 5 083 | 3 164 | 2 362 | 1 698 | 3 503 | 2 776 | 13 342 | 13 382 | 12 291 | 5 718 |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 36 485 | 35 502 | 36 295 | 37 274 | 37 929 | 38 536 | 43 534 | 45 465 | 47 136 | 47 085 | 50 104 | 52 773 | 65 708 | 59 523 | 64 173 | 69 978 |
| Equity | 32 489 | 31 460 | 32 002 | 34 247 | 34 806 | 36 571 | 40 805 | 43 518 | 44 885 | 46 245 | 49 444 | 51 920 | 65 288 | 49 365 | 61 656 | 67 283 |
| Long-term debt | 0 | 0 | −1 832 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 102 | 123 |
| Short-term debt | 1 876 | 2 031 | 2 461 | 1 194 | 1 392 | 332 | 1 192 | 717 | 1 328 | 712 | 660 | 853 | 420 | 10 158 | 2 415 | 2 571 |
| Total debt | 1 876 | 2 031 | 2 461 | 1 194 | 1 392 | 332 | 1 192 | 717 | 1 328 | 712 | 660 | 853 | 420 | 10 158 | 2 516 | 2 695 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dyring Holding As | Company | 80.0% | 80.0% | 2023 |
| Individual | 20.0% | 20.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Johan Dyring | Chief Executive Officer | 0 companies |
| Astrid Petersen | Board of Directors | 0 companies |
| Theodor Dyring | Chairman | 0 companies |
| Andrea Granstrøm Sem | Board of Directors | 0 companies |