| Revenue | NOK 37,2M | -9% |
| EBITDA | NOK 325K | +1% |
| Net profit | NOK -1,6M | +22% |
| Total assets | NOK 18,5M | -15% |
| Equity | NOK 401K | +0% |
| Employees | 32 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 39 065 | 52 839 | 43 736 | 40 666 | 37 168 |
| Staff expenses | −28 949 | −38 631 | −35 081 | −31 608 | −28 156 |
| EBITDA | 447 | 2 075 | −1 930 | 322 | 325 |
| Depreciation & amort. | −712 | −1 210 | −2 115 | −2 059 | −2 046 |
| EBIT | −265 | 865 | −4 045 | −1 737 | −1 721 |
| Net financials | −92 | −224 | −251 | −318 | −266 |
| Profit before tax | −357 | 642 | −4 296 | −2 055 | −1 988 |
| Tax | −44 | 173 | −545 | −56 | −424 |
| Net profit | −313 | 469 | −3 751 | −1 999 | −1 564 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 19 790 | 24 406 | 21 793 | 21 810 | 18 510 |
| Equity | 1 760 | 2 229 | 402 | 402 | 401 |
| Long-term debt | 8 974 | 9 980 | 12 284 | 13 135 | 10 637 |
| Short-term debt | 9 056 | 12 198 | 9 107 | 8 273 | 7 473 |
| Total debt | 18 030 | 22 177 | 21 391 | 21 408 | 18 109 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PE Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
AT Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Arild Torjussen | Chief Executive Officer | 0 companies |
| Per Edwin Engen | Chief Executive Officer | 0 companies |
| Svein Reidar Brataas | Chairman | 0 companies |