| Revenue | NOK 111,1M | -2% |
| EBITDA | NOK -71K | -102% |
| Net profit | NOK -1,8M | -343% |
| Total assets | NOK 44,5M | -14% |
| Equity | NOK 8,3M | -18% |
| Employees | 33 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 105 633 | 117 948 | 134 382 | 113 876 | 111 136 |
| Staff expenses | −12 718 | −13 114 | −14 638 | −16 394 | −17 575 |
| EBITDA | 5 929 | 5 089 | 3 703 | 3 135 | −71 |
| Depreciation & amort. | −1 332 | −1 257 | −1 260 | −1 277 | −1 216 |
| EBIT | 4 597 | 3 832 | 2 443 | 1 858 | −1 287 |
| Net financials | −327 | −188 | −417 | −901 | −1 045 |
| Profit before tax | 4 270 | 3 645 | 2 026 | 957 | −2 332 |
| Tax | 939 | 803 | 447 | 210 | −515 |
| Net profit | 3 330 | 2 842 | 1 579 | 747 | −1 817 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 39 696 | 49 409 | 46 745 | 51 505 | 44 452 |
| Equity | 11 792 | 11 792 | 9 349 | 10 096 | 8 279 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 27 904 | 37 618 | 37 396 | 41 409 | 36 173 |
| Total debt | 27 904 | 37 618 | 37 396 | 41 409 | 36 173 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TF Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
PL Chief Executive Officer | Chief Executive Officer | 2018 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2018 | |
| Chairman | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Petter Løkken | Chief Executive Officer | 0 companies |
| Trond Forsdahl | Chief Executive Officer | 0 companies |
| Anita Jacobsen | Board of Directors | 0 companies |
| Oddvar Sigvard Antonsen | Chairman | 0 companies |