| Revenue | NOK 38,8M | +87% |
| EBITDA | NOK 4,4M | +390% |
| Net profit | NOK 4M | +412% |
| Total assets | NOK 10,9M | +23% |
| Equity | NOK 2,7M | +302% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 21 689 | 23 274 | 15 379 | 20 816 | 38 830 |
| Staff expenses | −8 979 | −8 812 | −5 679 | −724 | −898 |
| EBITDA | 133 | 338 | −4 609 | 905 | 4 435 |
| Depreciation & amort. | −41 | −39 | −41 | −41 | −49 |
| EBIT | 92 | 299 | −4 650 | 864 | 4 386 |
| Net financials | −37 | −4 | −36 | −84 | −389 |
| Profit before tax | 55 | 295 | −4 686 | 781 | 3 997 |
| Tax | −0 | 3 | 61 | −0 | −0 |
| Net profit | 55 | 292 | −4 747 | 781 | 3 997 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 663 | 7 126 | 4 251 | 8 863 | 10 900 |
| Equity | 2 350 | 2 642 | −2 105 | −1 324 | 2 673 |
| Long-term debt | 0 | 0 | 2 542 | 4 219 | 4 419 |
| Short-term debt | 5 313 | 4 483 | 3 813 | 5 967 | 3 807 |
| Total debt | 5 313 | 4 483 | 6 356 | 10 187 | 8 227 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
YM Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (2) | ||
TD Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
RS Chief Executive Officer | Chief Executive Officer | 2010 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (2) | ||
| Board of Directors | 2015 – 2022 | |
| Chairman | 2015 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Danbolt | Chief Executive Officer | 0 companies |
| Ylva Maria Caldecourt | Chief Executive Officer | 0 companies |
| Ragnar Sæther | Chief Executive Officer | 0 companies |
| Jan Ivar Lieng Bjerregård | Board of Directors | 0 companies |
| Jarl Weddegjerde | Board of Directors | 0 companies |
| Svein Terje Strandlie | Board of Directors | 0 companies |
| Lars Medby | Board of Directors | 0 companies |
| Morten Nordvold | Board of Directors | 0 companies |
| Kristoffer Dale | Board of Directors | 0 companies |
| Øystein Håkonsløkken | Board of Directors | 0 companies |
| Audun Løhre | Chairman | 0 companies |
| Finn Kristian Tokvam | Chairman | 0 companies |