| Revenue | NOK 886K | +9% |
| EBITDA | NOK 654K | +8% |
| Net profit | NOK 418K | +9% |
| Total assets | NOK 5,3M | +9% |
| Equity | NOK 193K | +26% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 466 | 479 | 537 | 574 | 598 | 612 | 627 | 655 | 675 | 760 | 764 | 814 | 730 | 738 | 760 | 813 | 886 |
| Staff expenses | −0 | −0 | −0 | −215 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 141 | 269 | 46 | 445 | 317 | 494 | 357 | 410 | 265 | 411 | 524 | 428 | 541 | 558 | 581 | 607 | 654 |
| Depreciation & amort. | −0 | −37 | −37 | −37 | −37 | −37 | −37 | −37 | −37 | −39 | −41 | −41 | −41 | −43 | −3 | −8 | −8 | −22 |
| EBIT | 0 | 104 | 231 | 8 | 407 | 279 | 456 | 320 | 373 | 226 | 370 | 484 | 387 | 499 | 555 | 573 | 599 | 632 |
| Net financials | 0 | −31 | 72 | 31 | −82 | 5 | 3 | 70 | 202 | −281 | 34 | 60 | 234 | 513 | −81 | −105 | −107 | −97 |
| Profit before tax | 0 | 72 | 303 | 40 | 325 | 284 | 459 | 390 | 575 | −56 | 404 | 543 | 621 | 1 012 | 474 | 468 | 492 | 535 |
| Tax | −0 | 30 | 66 | 3 | 115 | 80 | 121 | 87 | 68 | 33 | 64 | 90 | 62 | 94 | 104 | 103 | 108 | 118 |
| Net profit | 0 | 43 | 237 | 36 | 210 | 204 | 338 | 302 | 507 | −89 | 340 | 453 | 559 | 919 | 369 | 365 | 384 | 418 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 278 | 1 465 | 1 414 | 1 534 | 1 445 | 1 767 | 1 745 | 6 063 | 5 153 | 5 259 | 5 158 | 5 903 | 6 096 | 5 314 | 5 051 | 4 880 | 5 309 |
| Equity | — | 802 | 789 | 825 | 816 | 920 | 1 021 | 324 | 312 | 223 | 213 | 112 | 137 | 156 | 125 | 109 | 153 | 193 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 242 | 226 | 219 | 5 008 | 4 744 | 4 482 | 4 217 | 4 953 | 4 769 | 4 525 | 4 296 | 4 091 | 4 338 |
| Short-term debt | 0 | 206 | 402 | 117 | 469 | 282 | 519 | 1 203 | 743 | 186 | 565 | 829 | 812 | 1 171 | 663 | 646 | 635 | 778 |
| Total debt | 0 | 476 | 676 | 589 | 718 | 525 | 745 | 1 422 | 5 751 | 4 930 | 5 046 | 5 046 | 5 765 | 5 940 | 5 189 | 4 943 | 4 726 | 5 116 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Barco Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Siv Edel Helseth Barsten | Deputy Member | 0 companies |
| Roy Otto Barsten | Chairman | 0 companies |