| Revenue | NOK 13,1M | +10% |
| EBITDA | NOK -176K | -212% |
| Net profit | NOK -77K | -147% |
| Total assets | NOK 4,5M | +25% |
| Equity | NOK 1,8M | -1% |
| Employees | 7 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 37 967 | 0 | 13 140 | 10 642 | 9 262 | 8 284 | 9 132 | 6 690 | 6 164 | 6 114 | 5 777 | 4 531 | 4 210 | 6 093 | 6 005 | 11 915 | 13 144 |
| Staff expenses | −0 | −6 631 | −0 | −6 225 | −8 017 | −7 515 | −5 274 | −4 998 | −5 332 | −4 841 | −4 627 | −4 440 | −3 508 | −3 388 | −4 570 | −4 670 | −10 249 | −11 573 |
| EBITDA | 0 | 1 332 | 0 | 214 | 826 | 109 | 1 922 | 2 892 | 47 | 158 | 236 | 317 | 240 | 292 | 662 | 491 | 158 | −176 |
| Depreciation & amort. | −0 | −519 | −0 | −530 | −161 | −29 | −6 | −2 | −7 | −8 | −7 | −4 | −8 | −5 | −5 | −5 | −4 | −0 |
| EBIT | 0 | 813 | 0 | −316 | 665 | 79 | 1 916 | 2 890 | 39 | 150 | 229 | 313 | 231 | 287 | 658 | 486 | 154 | −176 |
| Net financials | 0 | 301 | 0 | 90 | 183 | 201 | 137 | 148 | 89 | 56 | −1 | 6 | 5 | −1 | 5 | 52 | 67 | 91 |
| Profit before tax | 0 | 1 114 | 0 | −226 | 848 | 280 | 2 053 | 3 038 | 128 | 206 | 228 | 319 | 236 | 285 | 662 | 538 | 221 | −85 |
| Tax | −0 | 310 | −0 | −54 | 238 | 83 | 572 | 820 | 37 | 52 | 54 | 72 | 52 | 63 | 146 | 118 | 57 | −8 |
| Net profit | 0 | 804 | 0 | −171 | 609 | 197 | 1 481 | 2 218 | 91 | 154 | 174 | 247 | 184 | 223 | 516 | 420 | 165 | −77 |
| Item | 2007 | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 13 607 | — | 7 963 | 8 267 | 7 353 | 8 689 | 11 124 | 4 535 | 1 677 | 1 895 | 1 929 | 2 055 | 2 220 | 3 009 | 2 910 | 3 585 | 4 472 |
| Equity | — | 5 658 | — | 4 598 | 5 207 | 5 404 | 6 885 | 3 103 | 3 194 | 848 | 1 022 | 1 269 | 1 453 | 1 675 | 1 688 | 1 687 | 1 852 | 1 831 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 6 742 | 0 | 1 463 | 1 398 | 849 | 1 228 | 8 021 | 1 342 | 829 | 873 | 660 | 602 | 545 | 1 321 | 1 223 | 1 733 | 2 641 |
| Total debt | 0 | 6 742 | 0 | 1 463 | 1 398 | 849 | 1 228 | 8 021 | 1 342 | 829 | 873 | 660 | 602 | 545 | 1 321 | 1 223 | 1 733 | 2 641 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
JT Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
TI Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
Kamic In Ab | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Andre Michael Smith | Chief Executive Officer | 0 companies |
| Jørund Thue | Chief Executive Officer | 0 companies |
| Trond Inge Mathisen | Deputy Member | 0 companies |
| Richard Erik Jernberg | Board of Directors | 0 companies |
| Kim Tore Forsberg | Chairman | 0 companies |
| Marita Elisabet Österlund | Deputy Chairman | 0 companies |
| Kerstin Linda Maria Påfvelsson | Board of Directors | 0 companies |
| Anders Stefan Bengtsson | Deputy Chairman | 0 companies |
| Peter Olof Johansson | Chairman | 0 companies |
| Hans Göran Ringstedt | Chairman | 0 companies |
| Johan Stefan Karlsson | Chairman | 0 companies |
| Ann Monica Marie Lindblom | Board of Directors | 0 companies |