| Revenue | NOK 0 | — |
| EBITDA | NOK -55K | +40% |
| Net profit | NOK -55K | +54% |
| Total assets | NOK 77K | -41% |
| Equity | NOK 60K | -48% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 729 | 12 151 | 11 446 | 11 171 | 10 597 | 9 002 | 9 478 | 8 991 | 0 | 0 | 0 | 88 | 98 | 148 | 0 | 0 | 0 |
| Staff expenses | −4 824 | −5 071 | −5 002 | −5 070 | −4 763 | −3 672 | −4 204 | −3 768 | −116 | −0 | −0 | −35 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 407 | 238 | 46 | 305 | 111 | 183 | 135 | −49 | 159 | −258 | −118 | −31 | 30 | 117 | −39 | −91 | −55 |
| Depreciation & amort. | −135 | −129 | −125 | −103 | −78 | −76 | −61 | −49 | −6 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 272 | 110 | −79 | 201 | 33 | 108 | 74 | −97 | 153 | −258 | −118 | −31 | 30 | 117 | −39 | −91 | −55 |
| Net financials | −140 | −2 | 34 | −17 | −6 | −2 | −38 | −30 | −35 | 10 | −2 | −6 | 1 | 15 | 0 | −29 | 0 |
| Profit before tax | 132 | 108 | −44 | 184 | 26 | 105 | 36 | −127 | 118 | −248 | −120 | −36 | 32 | 132 | −39 | −120 | −55 |
| Tax | 48 | 41 | −0 | 51 | 13 | 26 | 7 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 85 | 66 | −44 | 133 | 13 | 79 | 28 | −127 | 118 | −248 | −120 | −36 | 32 | 132 | −39 | −120 | −55 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 620 | 2 382 | 2 001 | 2 651 | 2 588 | 2 158 | 2 749 | 2 263 | 824 | 295 | 162 | 131 | 170 | 349 | 272 | 132 | 77 |
| Equity | 633 | 647 | 603 | 632 | 645 | 724 | 752 | 625 | 744 | 267 | 147 | 111 | 142 | 274 | 236 | 115 | 60 |
| Long-term debt | 241 | 124 | 0 | 337 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 746 | 1 610 | 1 398 | 1 683 | 1 944 | 1 434 | 1 997 | 1 637 | 80 | 28 | 16 | 20 | 28 | 75 | 37 | 16 | 17 |
| Total debt | 1 987 | 1 734 | 1 398 | 2 020 | 1 944 | 1 434 | 1 997 | 1 637 | 80 | 28 | 16 | 20 | 28 | 75 | 37 | 16 | 17 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GO Deputy Member | Deputy Member | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1991 | — | — | |
DS | Board of Directors | 1991 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 14.2% | 14.2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Odd Sæterhaug | Deputy Member | 0 companies |
| Jan Erik Sætherhaug | Chairman | 0 companies |
| Dag Suul | Board of Directors | 0 companies |