| Revenue | NOK 144,1M | -5% |
| EBITDA | NOK 8,6M | -36% |
| Net profit | NOK 7,7M | -33% |
| Total assets | NOK 85,1M | +2% |
| Equity | NOK 60,2M | +5% |
| Employees | 16 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 84 231 | 72 450 | 74 502 | 76 993 | 76 665 | 74 571 | 85 653 | 88 641 | 91 465 | 97 660 | 104 740 | 116 203 | 122 679 | 141 646 | 164 330 | 151 480 | 144 085 |
| Staff expenses | −0 | −8 465 | −7 564 | −8 131 | −8 779 | −9 080 | −9 090 | −9 666 | −9 564 | −10 218 | −10 795 | −10 889 | −11 445 | −12 227 | −12 095 | −13 196 | −14 031 | −14 782 |
| EBITDA | 0 | 7 291 | 7 171 | 6 382 | 5 215 | 6 782 | 6 068 | 6 667 | 7 123 | 7 168 | 6 466 | 9 504 | 9 853 | 11 648 | 16 308 | 17 236 | 13 481 | 8 569 |
| Depreciation & amort. | −0 | −751 | −838 | −994 | −975 | −997 | −882 | −867 | −796 | −928 | −1 029 | −1 091 | −1 063 | −1 077 | −1 038 | −857 | −1 082 | −984 |
| EBIT | 0 | 6 541 | 6 333 | 5 389 | 4 240 | 5 786 | 5 186 | 5 800 | 6 327 | 6 240 | 5 438 | 8 413 | 8 791 | 10 571 | 15 269 | 16 379 | 12 399 | 7 585 |
| Net financials | 0 | −253 | −141 | −46 | −186 | −260 | 70 | 266 | 245 | 172 | 345 | 338 | 632 | 767 | 785 | 1 163 | 1 902 | 1 906 |
| Profit before tax | 0 | 6 287 | 6 192 | 5 343 | 4 053 | 5 525 | 5 256 | 6 065 | 6 572 | 6 412 | 5 783 | 8 751 | 9 423 | 11 338 | 16 054 | 17 542 | 14 301 | 9 491 |
| Tax | −0 | 1 811 | 1 793 | 1 534 | 1 176 | 1 597 | 1 473 | 1 620 | 1 754 | 1 569 | 1 299 | 1 911 | 1 925 | 2 337 | 3 536 | 3 653 | 2 832 | 1 787 |
| Net profit | 0 | 4 476 | 4 398 | 3 809 | 2 878 | 3 929 | 3 783 | 4 445 | 4 818 | 4 843 | 4 484 | 6 840 | 7 498 | 9 001 | 12 518 | 13 889 | 11 469 | 7 704 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 29 738 | 29 534 | 30 467 | 32 710 | 34 957 | 36 524 | 34 504 | 37 211 | 45 383 | 47 715 | 50 576 | 55 561 | 56 916 | 70 069 | 76 919 | 83 086 | 85 132 |
| Equity | — | 13 845 | 15 244 | 16 053 | 18 931 | 19 860 | 20 643 | 21 588 | 23 406 | 25 248 | 26 733 | 30 573 | 34 071 | 38 572 | 45 090 | 51 979 | 57 449 | 60 152 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 3 912 | 2 908 | 1 103 | 0 | 6 090 | 5 783 | 5 022 | 2 868 | 5 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 12 853 | 12 571 | 13 714 | 8 863 | 11 186 | 12 974 | 11 812 | 13 805 | 14 044 | 15 199 | 14 981 | 18 622 | 18 339 | 24 979 | 24 940 | 25 638 | 24 980 |
| Total debt | 0 | 15 893 | 14 291 | 14 414 | 13 779 | 15 098 | 15 881 | 12 915 | 13 805 | 20 134 | 20 983 | 20 003 | 21 490 | 18 344 | 24 979 | 24 940 | 25 638 | 24 980 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FT Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
KR Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Roald & Sønn As | Company | 50.0% | 50.0% | 2024 |
Øyvind Thorin As | Company | 25.0% | 25.0% | 2024 |
Fredrik Thorin As | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Thorin | Chief Executive Officer | 0 companies |
| Knut Roald | Deputy Member | 0 companies |
| Rolf Thorin | Board of Directors | 0 companies |
| Helge Hjetland | Chairman | 0 companies |
| Øyvind Thorin | Chairman | 0 companies |
| Erik Thomas Roald | Board of Directors | 0 companies |