| Revenue | NOK 39,8M | -19% |
| EBITDA | NOK 1,8M | -39% |
| Net profit | NOK 1,3M | -45% |
| Total assets | NOK 8,5M | -24% |
| Equity | NOK 910K | -6% |
| Employees | 13 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 57 258 | 53 255 | 55 158 | 53 822 | 49 525 | 52 737 | 54 454 | 56 756 | 75 897 | 69 075 | 62 748 | 84 528 | 57 778 | 58 087 | 49 201 | 39 751 |
| Staff expenses | −7 484 | −5 953 | −6 845 | −5 292 | −6 621 | −7 926 | −7 626 | −6 864 | −8 943 | −10 281 | −9 046 | −9 971 | −9 910 | −10 554 | −9 995 | −9 070 |
| EBITDA | 11 270 | 9 624 | 10 895 | 10 294 | 6 539 | 5 724 | 1 788 | 1 849 | 323 | 3 754 | 733 | 21 177 | 2 868 | 3 702 | 2 933 | 1 797 |
| Depreciation & amort. | −138 | −133 | −171 | −133 | −89 | −249 | −255 | −186 | −307 | −341 | −318 | −241 | −117 | −87 | −62 | −190 |
| EBIT | 11 132 | 9 492 | 10 724 | 10 161 | 6 450 | 5 476 | 1 533 | 1 663 | 16 | 3 413 | 415 | 20 935 | 2 751 | 3 615 | 2 871 | 1 607 |
| Net financials | 627 | −1 845 | 776 | 959 | 50 | −68 | 569 | −327 | 2 818 | −191 | −105 | 25 | −121 | 18 | 198 | 106 |
| Profit before tax | 11 759 | 7 647 | 11 499 | 11 120 | 6 500 | 5 407 | 2 102 | 1 336 | 2 834 | 3 222 | 310 | 20 961 | 2 631 | 3 633 | 3 070 | 1 713 |
| Tax | 2 941 | 4 417 | 3 018 | 2 793 | 1 483 | 847 | 94 | −243 | −223 | 271 | 76 | 4 619 | 585 | 809 | 690 | 395 |
| Net profit | 8 819 | 3 230 | 8 481 | 8 327 | 5 017 | 4 560 | 2 008 | 1 579 | 3 057 | 2 951 | 234 | 16 342 | 2 046 | 2 824 | 2 380 | 1 318 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 36 691 | 37 964 | 27 207 | 34 924 | 38 474 | 43 713 | 45 161 | 33 495 | 25 398 | 16 364 | 14 860 | 33 433 | 10 815 | 12 115 | 11 176 | 8 531 |
| Equity | 12 794 | 6 389 | 6 396 | 7 558 | 8 845 | 7 252 | 7 146 | 7 146 | 8 495 | 2 195 | 2 429 | 2 429 | 1 533 | 1 391 | 971 | 910 |
| Long-term debt | 0 | 0 | 0 | 7 914 | 17 864 | 23 045 | 26 728 | 18 212 | 2 023 | 1 080 | 2 031 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 23 897 | 31 575 | 20 811 | 19 452 | 11 764 | 13 416 | 11 288 | 8 137 | 14 880 | 13 089 | 10 399 | 31 004 | 9 282 | 10 724 | 10 205 | 7 621 |
| Total debt | 23 897 | 31 575 | 20 811 | 27 366 | 29 628 | 36 461 | 38 016 | 26 349 | 16 903 | 14 169 | 12 430 | 31 004 | 9 282 | 10 724 | 10 205 | 7 621 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
H Strøm Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Hellik Strøm | Chairman | 0 companies |