| Revenue | NOK 0 | — |
| EBITDA | NOK -74K | +74% |
| Net profit | NOK -74K | +74% |
| Total assets | NOK 6,3M | -11% |
| Equity | NOK 5,1M | +7% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 767 | 17 550 | 18 474 | 16 474 | 16 684 | 18 457 | 14 620 | 16 142 | 15 674 | 11 524 | 392 | 112 | 0 |
| Staff expenses | −10 157 | −9 580 | −9 988 | −9 661 | −9 709 | −9 282 | −7 324 | −8 587 | −7 990 | −6 197 | −432 | −0 | −0 |
| EBITDA | −6 371 | −3 744 | −5 448 | −6 429 | −5 046 | −1 192 | −1 335 | −957 | −788 | −1 821 | −838 | −282 | −74 |
| Depreciation & amort. | −265 | −169 | −185 | −185 | −20 | −0 | −6 | −18 | −12 | −0 | −0 | −0 | −0 |
| EBIT | −6 635 | −3 914 | −5 633 | −6 614 | −5 067 | −1 192 | −1 342 | −975 | −800 | −1 821 | −838 | −282 | −74 |
| Net financials | −39 | −3 | 20 | 17 | 11 | 2 | −5 | 3 | 8 | 0 | −52 | −0 | 0 |
| Profit before tax | −6 674 | −3 917 | −5 613 | −6 597 | −5 056 | −1 190 | −1 347 | −972 | −793 | −1 821 | −890 | −282 | −74 |
| Tax | −1 864 | −1 087 | −1 438 | −1 780 | −968 | −0 | −0 | −0 | −0 | −864 | 2 531 | −0 | −0 |
| Net profit | −4 811 | −2 830 | −4 175 | −4 817 | −4 088 | −1 190 | −1 347 | −972 | −793 | −957 | −3 421 | −282 | −74 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 308 | 11 052 | 9 553 | 9 587 | 7 258 | 7 232 | 7 328 | 8 646 | 7 551 | 19 919 | 7 123 | 7 046 | 6 297 |
| Equity | −6 025 | −5 291 | −6 937 | −10 548 | −14 637 | −15 827 | −17 173 | −18 669 | −19 462 | −8 759 | 5 052 | 4 770 | 5 096 |
| Long-term debt | 0 | 6 313 | 1 663 | 1 088 | 1 130 | 80 | 80 | 80 | 66 | 316 | 466 | 1 194 | 400 |
| Short-term debt | 12 334 | 10 030 | 14 828 | 19 048 | 20 764 | 22 978 | 24 422 | 27 235 | 26 947 | 28 362 | 1 605 | 1 082 | 801 |
| Total debt | 12 334 | 16 343 | 16 490 | 20 136 | 21 894 | 23 058 | 24 501 | 27 315 | 27 013 | 28 678 | 2 071 | 2 276 | 1 201 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
PA Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Andersen Holding As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Håkon-Andre Andersen | Chief Executive Officer | 0 companies |
| Peder Andersen | Deputy Member | 0 companies |
| Per Gunnar Andersen | Chairman | 0 companies |