| Revenue | NOK 5,3M | +2% |
| EBITDA | NOK 198K | -30% |
| Net profit | NOK 111K | -49% |
| Total assets | NOK 1,4M | -21% |
| Equity | NOK -188K | +37% |
| Employees | 11 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 293 | 3 785 | 3 946 | 4 342 | 4 435 | 4 791 | 4 825 | 4 664 | 4 747 | 4 233 | 4 807 | 5 158 | 5 252 |
| Staff expenses | −412 | −1 100 | −1 229 | −1 366 | −1 422 | −1 570 | −1 500 | −1 645 | −1 531 | −1 406 | −2 070 | −2 192 | −2 237 |
| EBITDA | 143 | 44 | −122 | −20 | 254 | 79 | 235 | −575 | −138 | −93 | −820 | 284 | 198 |
| Depreciation & amort. | −8 | −50 | −50 | −64 | −56 | −49 | −15 | −15 | −3 | −0 | −0 | −0 | −0 |
| EBIT | 135 | −6 | −172 | −84 | 198 | 30 | 220 | −590 | −141 | −93 | −820 | 284 | 198 |
| Net financials | −16 | −20 | −28 | −36 | −41 | −27 | −49 | −62 | −75 | −120 | −64 | −68 | −87 |
| Profit before tax | 120 | −26 | −199 | −120 | 157 | 3 | 171 | −652 | −216 | −213 | −884 | 216 | 111 |
| Tax | 33 | −7 | 24 | 162 | 0 | 1 | 41 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 87 | −19 | −223 | −282 | 157 | 2 | 130 | −652 | −216 | −213 | −884 | 216 | 111 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 526 | 1 756 | 1 693 | 1 478 | 1 844 | 2 196 | 2 337 | 2 222 | 2 014 | 1 803 | 1 334 | 1 750 | 1 389 |
| Equity | 184 | 165 | −58 | −340 | 618 | 619 | 749 | 97 | −118 | 369 | −515 | −299 | −188 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 700 | 560 |
| Short-term debt | 1 342 | 1 591 | 1 751 | 1 817 | 1 227 | 1 577 | 1 587 | 2 125 | 2 132 | 1 435 | 1 849 | 1 350 | 1 017 |
| Total debt | 1 342 | 1 591 | 1 751 | 1 817 | 1 227 | 1 577 | 1 587 | 2 125 | 2 132 | 1 435 | 1 849 | 2 050 | 1 577 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tor Einar Steinsvik | Chief Executive Officer | 0 companies |
| Ella Steinsvik | Chairman | 0 companies |